| Revenue | DKK 901K | +7% |
| EBITDA | DKK 177K | +25% |
| Net profit | DKK 178K | +26% |
| Total assets | DKK 713K | +3% |
| Equity | DKK 649K | +38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.246 | 1.926 | 1.606 | 1.202 | 869 | 1.159 | 1.293 | 615 | 722 | 764 | 723 | 843 | 901 |
| Staff expenses | -2.111 | -2.044 | -2.104 | -1.165 | -963 | -974 | -843 | -781 | -749 | -732 | -708 | -702 | -725 |
| EBITDA | 136 | -117 | -498 | 37 | -94 | 186 | 450 | -166 | -27 | 32 | 15 | 141 | 177 |
| Depreciation & amort. | -40 | -26 | -2 | -5 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | -143 | -500 | 33 | -98 | 183 | 450 | -166 | -27 | 32 | 15 | 141 | 177 |
| Net financials | -1 | -0 | -0 | -6 | -4 | -3 | -2 | -1 | -2 | -2 | -2 | 0 | 1 |
| Profit before tax | 94 | -143 | -500 | 27 | -102 | 180 | 448 | -167 | -29 | 29 | 14 | 141 | 178 |
| Tax | 24 | -24 | -103 | 6 | 232 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 70 | -119 | -398 | 21 | -334 | 180 | 448 | -167 | -29 | 29 | 14 | 141 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.305 | 968 | 696 | 518 | 290 | 347 | 792 | 490 | 568 | 503 | 500 | 694 | 713 |
| Equity | 1.106 | 787 | 369 | 390 | 55 | 236 | 684 | 416 | 387 | 417 | 430 | 472 | 649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 181 | 327 | 128 | 235 | 112 | 108 | 73 | 181 | 86 | 70 | 223 | 64 |
| Total debt | 199 | 181 | 327 | 128 | 235 | 112 | 108 | 73 | 181 | 86 | 70 | 223 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K-HOLDING, ÅRHUS ApS | Company | 50.0% | 50.0% | 2015 |
HH-HOLDING, SKAGEN ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Ole Kaae | Management | 0 companies |
| Morten Sønderby Hansen Munk | Chairman | 0 companies |
| Tage Kristensen | Chairman | 0 companies |
| Ole Hansen | Board of Directors | 0 companies |
| Jens Mastrup | Board of Directors | 0 companies |