| Revenue | DKK -271K | -22% |
| EBITDA | DKK -977K | -10% |
| Net profit | DKK 1,2M | -44% |
| Total assets | DKK 50M | -1% |
| Equity | DKK 49,9M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -174 | -297 | -273 | -368 | -338 | -322 | -302 | -437 | -327 | -238 | -347 | -271 |
| Staff expenses | -211 | -206 | -782 | -1.190 | -764 | -833 | -699 | -699 | -699 | -699 | -702 | -703 | -706 |
| EBITDA | -300 | -381 | -1.079 | -1.463 | -1.132 | -1.170 | -1.022 | -1.001 | -1.136 | -902 | -61 | -891 | -977 |
| Depreciation & amort. | -0 | -145 | -151 | -151 | -257 | -304 | -304 | -304 | -307 | 62 | 440 | 80 | -95 |
| EBIT | -300 | -525 | -1.229 | -1.614 | -1.389 | -1.474 | -1.326 | -1.305 | -1.443 | -964 | -501 | -970 | -1.072 |
| Net financials | 6.332 | 3.508 | 2.662 | 3.321 | 1.597 | 2.397 | -2.262 | 4.502 | 2.466 | 6.520 | -2.820 | 3.148 | 2.277 |
| Profit before tax | 6.032 | 2.983 | 1.432 | 1.708 | 207 | 923 | -3.588 | 3.197 | 1.023 | 5.556 | -3.321 | 2.178 | 1.205 |
| Tax | 1.495 | 730 | 340 | 498 | 32 | 186 | -38 | -0 | 163 | 1.154 | -0 | 8 | -0 |
| Net profit | 4.538 | 2.253 | 1.092 | 1.210 | 175 | 737 | -3.550 | 3.197 | 861 | 4.402 | -3.321 | 2.170 | 1.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.098 | 54.271 | 53.313 | 53.197 | 52.552 | 53.071 | 48.012 | 50.203 | 53.869 | 63.468 | 56.945 | 50.599 | 50.009 |
| Equity | 52.575 | 52.328 | 51.856 | 52.065 | 51.740 | 51.977 | 47.927 | 50.123 | 49.484 | 52.886 | 48.565 | 48.735 | 49.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.305 | 0 | 0 |
| Short-term debt | 1.522 | 1.939 | 1.447 | 1.124 | 772 | 1.056 | 85 | 79 | 4.385 | 10.582 | 75 | 1.864 | 70 |
| Total debt | 1.522 | 1.939 | 1.447 | 1.124 | 772 | 1.056 | 85 | 79 | 4.385 | 10.582 | 8.380 | 1.864 | 70 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Benedict Boldsen | Board of Directors | 0 companies |
| Anders Gottlieb Boldsen | Board of Directors | 0 companies |
| Cathrine Gottlieb Boldsen | Board of Directors | 0 companies |
| Harly Vinther Boldsen | Board of Directors | 0 companies |
| Mette Benedict Boldsen | Board of Directors | 0 companies |