| Revenue | DKK -569K | +289% |
| EBITDA | DKK -569K | -289% |
| Net profit | DKK -444K | -256% |
| Total assets | DKK 310K | -44% |
| Equity | DKK 213K | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -305 | 766 | 680 | 350 | -38 | -412 | -1.430 | 967 | -50 | 382 | -251 | -249 | -146 | -569 |
| Staff expenses | -233 | -14 | -390 | -662 | -539 | -484 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -539 | 751 | 290 | -312 | -577 | -816 | -1.430 | 967 | -50 | 382 | -251 | -249 | -146 | -569 |
| Depreciation & amort. | -45 | -42 | -0 | -0 | -0 | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -583 | 710 | 290 | -312 | -577 | -856 | -1.430 | 967 | -50 | 382 | -251 | -249 | -146 | -569 |
| Net financials | -97 | 443 | 305 | 254 | -49 | -24 | -41 | -8 | -13 | -16 | -13 | -0 | 2 | -0 |
| Profit before tax | -680 | 1.152 | 595 | -58 | -627 | -880 | -1.471 | 959 | -62 | 366 | -265 | -249 | -144 | -569 |
| Tax | -170 | 289 | 149 | -14 | -138 | -194 | -0 | -0 | -0 | 54 | -45 | -55 | -20 | -125 |
| Net profit | -510 | 863 | 446 | -44 | -489 | -686 | -1.471 | 959 | -62 | 312 | -220 | -194 | -125 | -444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.109 | 3.503 | 3.269 | 2.014 | 1.162 | 280 | 341 | 106 | 793 | 187 | 226 | 155 | 557 | 310 |
| Equity | 168 | 1.031 | 1.478 | 1.433 | 194 | 108 | -1.363 | -404 | -467 | -154 | -374 | 32 | 157 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 554 | 67 | 303 | 0 |
| Short-term debt | 1.941 | 2.472 | 1.792 | 580 | 968 | 172 | 1.704 | 511 | 1.259 | 341 | 46 | 56 | 97 | 97 |
| Total debt | 1.941 | 2.472 | 1.792 | 580 | 968 | 172 | 1.704 | 511 | 1.259 | 341 | 600 | 123 | 400 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. RANDRUP HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Knud Randrup Christensen | Management | 0 companies |