| Revenue | — | — |
| EBITDA | DKK -29K | -105% |
| Net profit | DKK 3,7M | +261% |
| Total assets | DKK 28,8M | +7% |
| Equity | DKK 27,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -6 | -10 | -7 | -7 | -7 | -11 | -48 | -308 | -18 | -14 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -6 | -10 | -7 | -7 | -7 | -11 | -48 | -308 | -18 | -14 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -6 | -10 | -7 | -7 | -7 | -11 | -48 | -308 | -18 | -14 | -29 |
| Net financials | 1.394 | 1.048 | 2.454 | 1.929 | 1.442 | 5.132 | 1.785 | 12.090 | 509 | 14.344 | 985 | 1.041 | 3.876 |
| Profit before tax | 1.389 | 1.038 | 2.448 | 1.919 | 1.435 | 5.124 | 1.777 | 12.079 | 461 | 14.036 | 967 | 1.027 | 3.847 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 137 |
| Net profit | 1.389 | 1.038 | 2.448 | 1.919 | 1.435 | 5.124 | 1.777 | 12.079 | 461 | 14.036 | 967 | 1.027 | 3.710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.580 | 5.082 | 7.022 | 8.463 | 9.832 | 13.907 | 11.635 | 20.730 | 19.173 | 31.696 | 29.101 | 26.871 | 28.822 |
| Equity | 4.576 | 5.076 | 6.924 | 8.438 | 9.191 | 13.388 | 11.117 | 20.691 | 19.135 | 31.271 | 28.657 | 26.408 | 27.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 6 | 98 | 25 | 31 | 519 | 518 | 38 | 38 | 425 | 444 | 463 | 1.199 |
| Total debt | 4 | 6 | 98 | 25 | 641 | 519 | 518 | 38 | 38 | 425 | 444 | 463 | 1.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |