| Revenue | — | — |
| EBITDA | DKK -21K | +30% |
| Net profit | DKK 3,8M | +139% |
| Total assets | DKK 17,8M | +17% |
| Equity | DKK 14,8M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 475 | 649 | 810 | 807 | 442 | 920 | -1 | 0 | 0 | -18 | -19 | -30 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 475 | 649 | 810 | 807 | 442 | 920 | -1 | 0 | 0 | -18 | -19 | -30 | -21 |
| Net financials | 481 | 655 | 817 | 814 | 450 | 929 | 525 | 801 | 368 | 206 | 815 | 1.613 | 3.721 |
| Profit before tax | 481 | 655 | 817 | 814 | 448 | 927 | 524 | 801 | 368 | 187 | 796 | 1.583 | 3.836 |
| Tax | -0 | 1 | 2 | 2 | 1 | -4 | 10 | 1 | -7 | -18 | -14 | -15 | 11 |
| Net profit | 481 | 653 | 815 | 812 | 447 | 931 | 513 | 800 | 375 | 205 | 810 | 1.599 | 3.825 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.955 | 2.421 | 3.405 | 4.218 | 4.665 | 6.713 | 7.396 | 8.284 | 10.217 | 11.392 | 12.335 | 15.294 | 17.818 |
| Equity | 1.532 | 2.185 | 3.400 | 4.213 | 4.660 | 6.694 | 7.208 | 8.007 | 8.382 | 8.587 | 9.397 | 10.996 | 14.821 |
| Long-term debt | 0 | 1 | 2 | 2 | 1 | 16 | 173 | 86 | 307 | 165 | 245 | 38 | 0 |
| Short-term debt | 60 | 2 | 3 | 3 | 3 | 3 | 15 | 190 | 1.528 | 2.639 | 2.693 | 4.260 | 2.997 |
| Total debt | 60 | 3 | 5 | 5 | 4 | 19 | 188 | 277 | 1.835 | 2.805 | 2.938 | 4.298 | 2.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
HA Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |