| Revenue | DKK -11K | +83% |
| EBITDA | DKK -11K | -83% |
| Net profit | DKK 36K | -52% |
| Total assets | DKK 844K | +4% |
| Equity | DKK 837K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -23 | -16 | -20 | -27 | -26 | -28 | -36 | -27 | -13 | -7 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -23 | -16 | -20 | -27 | -26 | -28 | -36 | -27 | -13 | -7 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -23 | -16 | -20 | -27 | -26 | -28 | -36 | -27 | -13 | -7 | -6 | -11 |
| Net financials | 46 | 49 | 92 | 34 | 57 | 51 | -32 | 111 | 46 | 82 | -138 | 61 | 67 |
| Profit before tax | 32 | 26 | 76 | 14 | 31 | 25 | -59 | 75 | 18 | 69 | -146 | 55 | 56 |
| Tax | 8 | 7 | 19 | 4 | 7 | 5 | -0 | 4 | 4 | 15 | 1 | -20 | 20 |
| Net profit | 24 | 20 | 58 | 10 | 24 | 19 | -59 | 71 | 14 | 54 | -147 | 75 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.607 | 1.531 | 1.506 | 1.399 | 1.322 | 1.238 | 1.073 | 1.044 | 948 | 951 | 733 | 809 | 844 |
| Equity | 1.504 | 1.425 | 1.383 | 1.291 | 1.315 | 1.231 | 1.066 | 1.030 | 933 | 930 | 727 | 802 | 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 106 | 123 | 108 | 7 | 7 | 7 | 15 | 14 | 20 | 6 | 8 | 6 |
| Total debt | 103 | 106 | 123 | 108 | 7 | 7 | 7 | 15 | 14 | 20 | 6 | 8 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
HA Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |