| Revenue | DKK -68K | +19% |
| EBITDA | DKK -161K | +55% |
| Net profit | DKK 425K | +238% |
| Total assets | DKK 5,4M | +6% |
| Equity | DKK 5,2M | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 | 287 | -54 | -58 | -68 |
| Staff expenses | -254 | -253 | -251 | -303 | -93 |
| EBITDA | -41 | 12 | -305 | -360 | -161 |
| Depreciation & amort. | -121 | -69 | -94 | -97 | -35 |
| EBIT | -162 | -58 | -399 | -457 | -196 |
| Net financials | 934 | 282 | -21 | 149 | 570 |
| Profit before tax | 572 | 224 | -419 | -308 | 374 |
| Tax | 19 | 0 | -0 | -0 | -51 |
| Net profit | 552 | 224 | -419 | -308 | 425 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.748 | 6.225 | 5.547 | 5.066 | 5.374 |
| Equity | 5.704 | 5.815 | 5.281 | 4.855 | 5.158 |
| Long-term debt | 617 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 410 | 266 | 211 | 217 |
| Total debt | 1.018 | 410 | 266 | 211 | 217 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Management | Management | 1998 – 1999 |
CE | Audit | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1999 – 2017 | |
| Chairman | 1999 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Ejvind Nielsen | Board of Directors | 0 companies |
| Lone Jørgensen | Chairman | 0 companies |