| Revenue | DKK 526K | +178% |
| EBITDA | DKK 515K | +1571% |
| Net profit | DKK 3,4M | +368% |
| Total assets | DKK 15,6M | +34% |
| Equity | DKK 11,4M | +17% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -156 | 37 | 128 | 189 | 526 |
| Staff expenses | -433 | -0 | -0 | -0 | -0 |
| EBITDA | -299 | -88 | -115 | -35 | 515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -299 | -88 | -115 | -35 | 515 |
| Net financials | 790 | 1.321 | -71 | 707 | 2.949 |
| Profit before tax | 491 | 1.233 | -186 | 672 | 3.464 |
| Tax | -82 | -33 | -47 | -49 | 93 |
| Net profit | 573 | 1.266 | -139 | 721 | 3.371 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.166 | 9.940 | 9.611 | 11.606 | 15.608 |
| Equity | 7.636 | 8.240 | 7.711 | 9.682 | 11.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.445 | 1.632 | 1.819 | 1.805 | 4.243 |
| Total debt | 1.445 | 1.632 | 1.819 | 1.805 | 4.243 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SS Management | Management | 1998 – 1999 |
CE | Audit | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 1999 | |
| Board of Directors | 2014 | |
| Former (3) | ||
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Niels Olaf Østerberg | Chief Executive Officer | 0 companies |
| Frederik Westergaard Østerberg | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Vibeke Westergård Østerberg | Board of Directors | 0 companies |
| Rolf Lavigne Ussing | Board of Directors | 0 companies |
| Cathrine Marie Westergaard Kloster Østerberg | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |