| Revenue | DKK -22K | -100% |
| EBITDA | DKK -19K | -101% |
| Net profit | DKK -72K | -106% |
| Total assets | DKK 9,2M | -24% |
| Equity | DKK 9,2M | -1% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 6.479 | 6.839 | 4.554 | 6.834 | -22 |
| Staff expenses | -5.125 | -5.409 | -5.252 | -4.821 | -2 |
| EBITDA | 1.354 | 1.355 | -721 | 1.519 | -19 |
| Depreciation & amort. | -860 | -916 | -843 | -0 | -0 |
| EBIT | 495 | 439 | -1.564 | 1.519 | -19 |
| Net financials | -232 | -85 | -94 | -105 | -30 |
| Profit before tax | 263 | 354 | -1.209 | 1.414 | -50 |
| Tax | 53 | 80 | 225 | 172 | 22 |
| Net profit | 210 | 274 | -1.434 | 1.242 | -72 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 18.132 | 16.904 | 13.152 | 12.051 | 9.193 |
| Equity | 9.141 | 9.415 | 7.981 | 9.223 | 9.152 |
| Long-term debt | 91 | 0 | 0 | 2.075 | 0 |
| Short-term debt | 8.900 | 7.429 | 5.171 | 2.827 | 42 |
| Total debt | 8.991 | 7.429 | 5.171 | 2.827 | 42 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LA Management | Management | 2012 – 2018 |
SN Audit | Audit | 2001 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2012 – 2018 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andersen | Management | 0 companies |
| Solveig Nielsen | Audit | 0 companies |
| Niels Kastrup | Chairman | 0 companies |
| Poul Michael Bjørnskov | Chairman | 0 companies |
| Tove Steffens | Board of Directors | 0 companies |
| Jette Christiansen | Board of Directors | 0 companies |