| Revenue | DKK 939K | +2092% |
| EBITDA | DKK 470K | +216% |
| Net profit | DKK 894K | +7791% |
| Total assets | DKK 14,3M | +4% |
| Equity | DKK 14,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -110 | -35 | — | 136 | 346 | 659 | 514 | 43 | 939 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -193 | -380 | -473 | -479 | -448 | -468 |
| EBITDA | 421 | 136 | 198 | 49 | -709 | -171 | -35 | 4 | -57 | -34 | 186 | 35 | -405 | 470 |
| Depreciation & amort. | 46 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 376 | 133 | 198 | 49 | -709 | -171 | -35 | 4 | -57 | -34 | 186 | 35 | -405 | 470 |
| Net financials | 777 | 715 | 736 | 555 | -1.369 | 411 | 261 | 180 | 684 | 862 | 704 | 822 | 490 | 1.371 |
| Profit before tax | 763 | 663 | 763 | 581 | -1.344 | 263 | 225 | 141 | 464 | 445 | 197 | 307 | -13 | 874 |
| Tax | 88 | 71 | 118 | 130 | -51 | 14 | 49 | 22 | 67 | 14 | -109 | -53 | -24 | -20 |
| Net profit | 674 | 592 | 646 | 451 | -1.293 | 248 | 176 | 119 | 397 | 431 | 306 | 360 | 11 | 894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.127 | 14.891 | 15.315 | 15.483 | 13.816 | 13.898 | 13.808 | 13.641 | 13.906 | 15.444 | 15.431 | 14.191 | 13.721 | 14.312 |
| Equity | 15.637 | 14.488 | 14.892 | 15.102 | 13.809 | 13.815 | 13.741 | 13.596 | 13.723 | 13.878 | 13.901 | 13.976 | 13.693 | 14.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 187 | 0 | 0 |
| Short-term debt | 490 | 403 | 423 | 382 | 7 | 83 | 67 | 45 | 182 | 1.566 | 1.521 | 28 | 28 | 31 |
| Total debt | 490 | 403 | 423 | 382 | 7 | 83 | 67 | 45 | 182 | 1.566 | 1.529 | 215 | 28 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Koed Christensen | Founder | 0 companies |