| Revenue | DKK 0 | — |
| EBITDA | DKK -72K | +26% |
| Net profit | DKK 10,5M | -21% |
| Total assets | DKK 53,7M | +25% |
| Equity | DKK 50,6M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -94 | -31 | -62 | -58 | -92 | -170 | -65 | -52 | -60 | -57 | -98 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -94 | -31 | -62 | -58 | -92 | -170 | -65 | -52 | -60 | -57 | -98 | -72 |
| Net financials | 4.051 | 1.201 | -45 | 1.943 | -3.585 | 1.611 | 979 | 2.052 | 1.647 | 1.965 | 5.757 | 13.272 | 10.509 |
| Profit before tax | 3.973 | 1.107 | -76 | 1.881 | -3.643 | 1.518 | 809 | 1.987 | 1.595 | 1.905 | 5.699 | 13.175 | 10.437 |
| Tax | 4 | -64 | -53 | -54 | 54 | 0 | -0 | -0 | -0 | -0 | -220 | -17 | -44 |
| Net profit | 3.969 | 1.171 | -23 | 1.935 | -3.697 | 1.518 | 809 | 1.987 | 1.595 | 1.905 | 5.920 | 13.191 | 10.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.669 | 21.039 | 19.948 | 20.622 | 15.321 | 16.075 | 16.496 | 17.696 | 19.330 | 21.215 | 27.047 | 42.972 | 53.707 |
| Equity | 14.069 | 15.192 | 15.100 | 16.999 | 13.362 | 14.890 | 15.673 | 17.636 | 19.270 | 21.147 | 26.974 | 40.158 | 50.559 |
| Long-term debt | 0 | 3.456 | 2.704 | 1.933 | 1.929 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 600 | 2.391 | 2.144 | 1.690 | 30 | 57 | 823 | 60 | 60 | 68 | 73 | 2.681 | 2.987 |
| Total debt | 600 | 5.847 | 4.848 | 3.623 | 1.959 | 1.185 | 823 | 60 | 60 | 68 | 73 | 2.681 | 2.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2003 | — | — |
CH Management | Management | 1998 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MU Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Charles Morrison | Management | 0 companies |
| Carsten Hove | Management | 0 companies |
| Peter Brüggemann | Chief Executive Officer | 0 companies |
| Marc Uphoff | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |