| Revenue | DKK -8K | +24% |
| EBITDA | DKK -8K | -24% |
| Net profit | DKK -8,3M | -31% |
| Total assets | DKK 13,1M | -46% |
| Equity | DKK 12,5M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -590 | -29 | -18 | -10 | 2 | -2 | -2 | 0 | — | — | -4 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -590 | -29 | -18 | -10 | 2 | -2 | -2 | 0 | 0 | 0 | -4 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -590 | -29 | -18 | -10 | 2 | -2 | -2 | 0 | 0 | 0 | -4 | -6 | -8 |
| Net financials | -525 | -256 | -159 | 9.377 | -133 | 47.747 | -19.352 | 8.384 | -15.646 | 7.039 | -5.746 | -6.314 | -8.184 |
| Profit before tax | -588 | -285 | -177 | 9.367 | -132 | 47.744 | -19.355 | 8.384 | -15.646 | 7.039 | -5.750 | -6.320 | -8.192 |
| Tax | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 110 |
| Net profit | -616 | -285 | -177 | 9.367 | -132 | 47.744 | -19.355 | 8.384 | -15.646 | 7.039 | -5.750 | -6.320 | -8.302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.802 | 5.546 | 5.391 | 15.211 | 15.526 | 63.273 | 43.923 | 52.307 | 36.720 | 43.759 | 34.934 | 24.376 | 13.130 |
| Equity | 5.716 | 5.431 | 5.254 | 14.648 | 14.517 | 62.261 | 42.906 | 51.290 | 35.644 | 42.683 | 33.863 | 23.305 | 12.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 59 | 0 | 0 | 0 |
| Short-term debt | 86 | 115 | 137 | 563 | 1.009 | 1.012 | 1.017 | 1.017 | 1.017 | 1.017 | 1.071 | 1.071 | 667 |
| Total debt | 86 | 115 | 137 | 563 | 1.009 | 1.012 | 1.017 | 1.017 | 1.076 | 1.076 | 1.071 | 1.071 | 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — | |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |