| Revenue | DKK -533K | -123% |
| EBITDA | DKK -2,3M | -571% |
| Net profit | DKK -2,3M | -555% |
| Total assets | DKK 1,5M | -80% |
| Equity | DKK 1,3M | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.706 | 4.948 | 5.637 | 4.786 | 5.125 | 4.970 | 2.280 | -533 |
| Staff expenses | -3.391 | -3.723 | -3.815 | -3.660 | -3.844 | -3.849 | -2.574 | -1.726 |
| EBITDA | 1.315 | 1.225 | 1.822 | 1.127 | 1.281 | 1.121 | -337 | -2.259 |
| Depreciation & amort. | 145 | -28 | -68 | -79 | -110 | -105 | -42 | -0 |
| EBIT | 1.170 | 1.197 | 1.755 | 1.047 | 1.171 | 1.016 | -378 | -2.259 |
| Net financials | -26 | -15 | -16 | -11 | -4 | -5 | -2 | -6 |
| Profit before tax | 1.143 | 1.182 | 1.739 | 1.036 | 1.167 | 1.011 | -380 | -2.265 |
| Tax | 300 | 313 | 437 | 251 | 263 | 226 | -35 | -0 |
| Net profit | 844 | 869 | 1.301 | 785 | 904 | 786 | -346 | -2.265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.668 | 9.953 | 10.479 | 10.656 | 10.060 | 10.148 | 7.723 | 1.546 |
| Equity | 8.357 | 8.423 | 8.655 | 8.102 | 8.471 | 8.187 | 7.306 | 1.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.310 | 1.530 | 1.816 | 2.537 | 1.576 | 1.926 | 417 | 250 |
| Total debt | 2.310 | 1.530 | 1.816 | 2.537 | 1.576 | 1.926 | 417 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Unofficial title | Unofficial title | 2020 | — | — |
BC Audit | Audit | 2009 | — | — |
BS Management | Management | 2006 | — | — |
SB Management | Management | 1999 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRUNO CHRISTENSEN HOLDING ApS | Company | 10.0% | 15.0% | 2011 |
ELTECO HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
JAN KRAGH HOLDING ApS | Company | 10.0% | 15.0% | 2011 |
| Individual | 10.0% | 0.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Albert Nielsen Kusk | Unofficial title | 0 companies |
| Bent Christensen | Audit | 0 companies |
| Bruno Salholt Christensen | Management | 0 companies |
| Svenning Brian Veilgaard Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Hanne Rudmose | Board of Directors | 0 companies |
| Jan Kragh | Chairman | 0 companies |
| Gitte Lund Kragh | Board of Directors | 0 companies |
| Kåre Håhr Dupont | Chairman | 0 companies |