| Revenue | DKK -237K | -3% |
| EBITDA | DKK -850K | +1% |
| Net profit | DKK 2,9M | +994% |
| Total assets | DKK 132,2M | -1% |
| Equity | DKK 131,5M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -201 | — | — | — | -297 | -384 | -296 | -384 | -248 | -283 | -384 | -246 | -237 |
| Staff expenses | -0 | -0 | -0 | -0 | -303 | -609 | -610 | -610 | -609 | -611 | -611 | -611 | -613 |
| EBITDA | -201 | -188 | -156 | -236 | -600 | -993 | -906 | -994 | -858 | -894 | -995 | -857 | -850 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -201 | -188 | -156 | -236 | -600 | -993 | -906 | -994 | -858 | -894 | -995 | -857 | -850 |
| Net financials | 7.308 | 7.740 | 9.694 | 28.818 | 14.254 | 7.306 | 10.812 | 15.905 | 8.789 | 23.588 | -7.151 | 2.571 | 3.633 |
| Profit before tax | 7.107 | 7.551 | 9.538 | 28.582 | 13.653 | 6.313 | 9.906 | 14.911 | 7.932 | 22.695 | -8.146 | 1.714 | 2.783 |
| Tax | 780 | 769 | 1.085 | 2.066 | -1.248 | 764 | 388 | 1.955 | -44 | 2.927 | 199 | 2.042 | -148 |
| Net profit | 6.327 | 6.782 | 8.453 | 26.516 | 14.901 | 5.548 | 9.517 | 12.956 | 7.975 | 19.768 | -8.345 | -328 | 2.931 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.201 | 54.337 | 61.774 | 90.151 | 98.514 | 105.296 | 111.613 | 126.975 | 131.679 | 146.370 | 138.357 | 133.171 | 132.199 |
| Equity | 45.534 | 52.159 | 60.561 | 87.418 | 98.319 | 103.867 | 109.085 | 119.040 | 124.016 | 141.783 | 133.438 | 129.110 | 131.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 2.129 | 1.162 | 2.733 | 195 | 1.429 | 2.528 | 7.935 | 7.664 | 4.587 | 4.919 | 4.061 | 657 |
| Total debt | 666 | 2.179 | 1.212 | 2.733 | 195 | 1.429 | 2.528 | 7.935 | 7.664 | 4.587 | 4.919 | 4.061 | 657 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|