| Revenue | DKK 275K | +264% |
| EBITDA | DKK 275K | +264% |
| Net profit | DKK 244K | +508% |
| Total assets | DKK 2,3M | +7% |
| Equity | DKK -458K | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -47 | -4 | — | 188 | — | — | 175 | 274 | 173 | 296 | 76 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -47 | -4 | 207 | 188 | -249 | -54 | 175 | 274 | 173 | 296 | 76 | 275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -47 | -4 | 207 | 188 | -249 | -54 | 175 | 274 | 173 | 296 | 76 | 275 |
| Net financials | 32 | -568 | -39 | -0 | 25 | -410 | -13.141 | 10.715 | -391 | -136 | -23 | -24 | -27 |
| Profit before tax | -10 | -615 | -43 | 207 | 213 | -659 | -13.195 | 10.890 | -118 | 37 | 273 | 51 | 248 |
| Tax | -3 | -7 | -2 | 60 | 47 | -129 | -361 | 94 | 19 | 28 | 61 | 11 | 4 |
| Net profit | -8 | -608 | -41 | 147 | 166 | -531 | -12.834 | 10.796 | -136 | 10 | 213 | 40 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.233 | 618 | 921 | 920 | 799 | 47.765 | 36.930 | 2.386 | 1.625 | 1.322 | 1.357 | 2.136 | 2.291 |
| Equity | 1.099 | 491 | 450 | 598 | 764 | 233 | -12.601 | -829 | -965 | -955 | -742 | -702 | -458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15.300 | 15.298 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 127 | 471 | 322 | 35 | 32.232 | 34.234 | 3.214 | 2.590 | 2.277 | 2.100 | 2.838 | 2.749 |
| Total debt | 134 | 127 | 471 | 322 | 35 | 47.532 | 49.532 | 3.214 | 2.590 | 2.277 | 2.100 | 2.838 | 2.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW | Audit | 1999 | — | — |
JW Management | Management | 2018 | — | — |
MW Management | Management | 2017 | — | — |
PA Management | Management | 1998 | — | — |
LP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Wordenskjold Nørregaard | Audit | 0 companies |
| Jacqueline Wagner Jørgensen | Management | 0 companies |
| Mark Wagner Jørgensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Phillip Comerford | Management | 0 companies |