| Revenue | DKK -63K | -48% |
| EBITDA | DKK -63K | +48% |
| Net profit | DKK -15,9M | -298% |
| Total assets | DKK 31,2M | -36% |
| Equity | DKK 19,2M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -29 | -11 | -10 | -12 | -16 | -62 | -9 | 39 | -48 | -55 | -71 | -121 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -29 | -11 | -10 | -12 | -16 | -62 | -9 | 39 | -48 | -55 | -71 | -121 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -29 | -11 | -10 | -12 | -16 | -62 | -20 | 18 | -48 | -55 | -71 | -121 | -63 |
| Net financials | 860 | 504 | 2.304 | 2.785 | 1.426 | 19 | 1.864 | 181 | 1.265 | 5.799 | -3.846 | 10.979 | 10.373 | -17.171 |
| Profit before tax | 850 | 475 | 2.293 | 2.774 | 1.415 | 3 | 1.802 | 161 | 1.348 | 5.749 | -3.907 | 10.902 | 10.247 | -17.235 |
| Tax | 56 | 22 | 32 | 227 | 188 | -17 | -92 | 70 | -21 | 968 | -1.218 | 1.702 | 2.238 | -1.355 |
| Net profit | 794 | 454 | 2.261 | 2.547 | 1.226 | 20 | 1.894 | 90 | 1.369 | 4.782 | -2.689 | 9.200 | 8.009 | -15.880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.341 | 7.706 | 9.853 | 12.639 | 13.927 | 20.193 | 22.822 | 22.311 | 26.823 | 36.675 | 32.927 | 39.183 | 48.853 | 31.235 |
| Equity | 7.323 | 7.683 | 9.847 | 12.296 | 13.421 | 13.337 | 15.125 | 15.108 | 16.366 | 21.035 | 18.232 | 27.313 | 35.201 | 19.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 340 | 0 | 426 | 0 | 299 | 1.310 | 0 | 1.033 | 2.180 | 0 |
| Short-term debt | 18 | 24 | 6 | 342 | 165 | 6.856 | 7.271 | 7.197 | 10.158 | 14.330 | 14.695 | 10.836 | 11.472 | 12.049 |
| Total debt | 18 | 24 | 6 | 342 | 506 | 6.856 | 7.697 | 7.197 | 10.457 | 15.640 | 14.695 | 11.870 | 13.653 | 12.049 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|