| Revenue | DKK -106K | -32% |
| EBITDA | DKK -106K | +32% |
| Net profit | DKK -14K | -105% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 3,1M | +0% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | -205 | -101 | -155 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -84 | -107 | -702 | -14.863 | -205 | -101 | -155 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -84 | -107 | -702 | -14.863 | -205 | -101 | -155 | -106 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.473 | 17.383 | 11.680 | 0 | -3.095 | 81 | 31 | 92 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 24.389 | 17.276 | 10.978 | -14.863 | -3.300 | -20 | -124 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -31 | -0 | -39 | 373 | -410 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 24.389 | 17.310 | 11.009 | -14.863 | -3.261 | -393 | 286 | -14 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.607 | 101.566 | 112.504 | 2.925.561 | 3.367 | 3.376 | 3.483 | 3.362 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 83.449 | 100.759 | 111.769 | 250 | 3.216 | 2.824 | 3.110 | 3.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.158 | 807 | 735 | 0 | 151 | 552 | 373 | 267 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.158 | 807 | 735 | 0 | 151 | 552 | 373 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 1999 | — | — |
MS Management | Management | 1999 | — | — |
TK Management | Management | 2011 | — | — |
AB Unofficial title | Unofficial title | 2016 | — | — |
PA Management | Management | 1998 | — | — |
PW Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GTA HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
MICHAEL SEIFERT HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
ORBIT 99 ApS | Company | 25.0% | 25.0% | 2012 |
PC VENTURE ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sas Thrane | Management | 0 companies |
| Michael Seifert | Management | 0 companies |
| Thomas Kirk Albert | Management | 0 companies |
| Anders Bjerre Lavesen | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Westergaard Christensen | Management | 0 companies |