| Revenue | DKK -20K | +23% |
| EBITDA | DKK -20K | -23% |
| Net profit | DKK -872K | +56% |
| Total assets | DKK 5M | -17% |
| Equity | DKK 3,4M | -22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -15 | -15 | -120 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -120 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -120 | -16 | -20 |
| Net financials | 3.772 | 634 | -7.526 | -1.983 | -861 |
| Profit before tax | 3.757 | 619 | -7.647 | -1.999 | -881 |
| Tax | -22 | -17 | -13 | -4 | -9 |
| Net profit | 3.780 | 637 | -7.634 | -1.995 | -872 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 14.304 | 13.517 | 8.525 | 6.065 | 5.046 |
| Equity | 12.342 | 11.991 | 6.907 | 4.424 | 3.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.962 | 1.526 | 1.618 | 1.641 | 1.605 |
| Total debt | 1.962 | 1.526 | 1.618 | 1.641 | 1.605 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AS Management | Management | 2017 – 2018 |
OW Audit | Audit | 1998 – 2009 |
MC Management | Management | 2013 – 2014 |
JA Management | Management | 2014 – 2017 |
AS Management | Management | 1998 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schnettler Kristensen | Management | 0 companies |
| Ole Wanting | Audit | 0 companies |
| Mike Cheron-Dittmann | Management | 0 companies |
| Jesper Ahlmann Funding Andersen | Management | 0 companies |
| Anders Steen Westermann | Management | 0 companies |
| Tom Westermann | Board of Directors | 0 companies |
| Steen Teisen | Board of Directors | 0 companies |
| Henrik Skak Bender | Board of Directors | 0 companies |
| Jørgen Falkebo Jensen | Board of Directors | 0 companies |