| Revenue | DKK -32K | -48% |
| EBITDA | DKK -32K | +48% |
| Net profit | DKK 856K | +92% |
| Total assets | DKK 7,6M | +10% |
| Equity | DKK 7,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -25 | -73 | -38 | -29 | -3 | -13 | -20 | -6 | 0 | -38 | -62 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -25 | -73 | -38 | -29 | -3 | -13 | -892 | -6 | -6 | -38 | -62 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -25 | -73 | -38 | -29 | -3 | -13 | -892 | -6 | -6 | -38 | -62 | -32 |
| Net financials | 2.093 | 324 | 379 | -108 | 2.050 | -2.174 | -323 | -872 | 1.420 | 333 | -631 | 509 | 889 |
| Profit before tax | 2.079 | 300 | 305 | -145 | 2.021 | -2.154 | -336 | -892 | 1.414 | 328 | -669 | 447 | 856 |
| Tax | -0 | -12 | -12 | 52 | -6 | -1 | -0 | -0 | 5 | -296 | -0 | -0 | -0 |
| Net profit | 2.079 | 312 | 318 | -197 | 2.027 | -2.153 | -336 | -892 | 1.409 | 624 | -669 | 447 | 856 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.221 | 10.551 | 10.084 | 9.432 | 10.063 | 7.542 | 7.164 | 5.205 | 6.587 | 7.225 | 6.447 | 6.868 | 7.587 |
| Equity | 7.575 | 7.839 | 7.907 | 7.710 | 8.737 | 6.532 | 6.144 | 5.197 | 6.553 | 7.121 | 6.396 | 6.787 | 7.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.646 | 2.712 | 2.177 | 1.722 | 1.326 | 1.010 | 1.020 | 8 | 34 | 104 | 51 | 81 | 0 |
| Total debt | 1.646 | 2.712 | 2.177 | 1.722 | 1.326 | 1.010 | 1.020 | 8 | 34 | 104 | 51 | 81 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |