| Revenue | DKK -372K | -30% |
| EBITDA | DKK -1,4M | +13% |
| Net profit | DKK 3,7B | +25681% |
| Total assets | DKK 3,9B | +3139% |
| Equity | DKK 3,8B | +3072% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 474.363 | -71 | -137 | -534 | -372 |
| Staff expenses | -0 | -413 | -1.169 | -1.039 | -993 |
| EBITDA | 474.363 | -484 | -1.306 | -1.573 | -1.365 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 474.363 | -484 | -1.306 | -1.573 | -1.365 |
| Net financials | 474.684 | 30.062 | 22.190 | 15.557 | 3.661.818 |
| Profit before tax | 474.527 | 29.578 | 20.884 | 13.984 | 3.660.453 |
| Tax | -16 | -0 | -272 | -215 | -184 |
| Net profit | 474.543 | 29.578 | 21.156 | 14.199 | 3.660.638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 123.454 | 89.058 | 105.349 | 119.535 | 3.872.300 |
| Equity | 115.637 | 83.802 | 104.958 | 119.157 | 3.779.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.817 | 5.255 | 391 | 378 | 92.505 |
| Total debt | 7.817 | 5.255 | 391 | 378 | 92.505 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MS Management | Management | 1999 – 2003 |
PA Management | Management | 1998 – 1999 |
PW Management | Management | 2003 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1999 – 2016 | |
| Board of Directors | 1999 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Seifert | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Westergaard Christensen | Management | 0 companies |
| Jakob Hjorth Christensen | Board of Directors | 0 companies |
| Ole Sas Thrane | Board of Directors | 0 companies |
| Thomas Kirk Albert | Board of Directors | 0 companies |