| Revenue | DKK -27K | +4% |
| EBITDA | DKK -27K | -4% |
| Net profit | DKK 1,6M | +1194% |
| Total assets | DKK 30,1M | +4% |
| Equity | DKK 27M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 7 | -3 | -3 | -57 | -31 | -20 | -20 | -21 | -25 | -22 | -21 | -26 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -304 | -302 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 7 | -3 | -3 | -362 | -334 | -21 | -20 | -21 | -25 | -22 | -21 | -26 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 7 | -3 | -3 | -362 | -334 | -21 | -20 | -21 | -25 | -22 | -21 | -26 | -27 |
| Net financials | 4.387 | 1.856 | 663 | 2.438 | -411 | 2.625 | 2.685 | 2.573 | -308 | 8.878 | 1.536 | -5.098 | 149 | 1.612 |
| Profit before tax | 4.378 | 1.864 | 661 | 2.435 | -772 | 2.291 | 2.664 | 2.552 | -329 | 8.853 | 1.515 | -5.118 | 122 | 1.585 |
| Tax | 889 | 205 | 49 | -0 | 105 | 32 | -0 | -0 | -0 | 296 | 15 | -0 | -0 | -0 |
| Net profit | 3.489 | 1.658 | 611 | 2.435 | -878 | 2.259 | 2.664 | 2.552 | -329 | 8.558 | 1.500 | -5.118 | 122 | 1.585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.513 | 26.559 | 24.854 | 30.164 | 26.256 | 23.316 | 27.263 | 30.220 | 24.444 | 34.258 | 33.679 | 28.518 | 28.852 | 30.062 |
| Equity | 21.434 | 22.593 | 22.204 | 23.539 | 21.661 | 21.920 | 24.531 | 26.083 | 20.699 | 29.201 | 30.643 | 25.466 | 25.527 | 27.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.079 | 3.966 | 2.650 | 6.625 | 4.595 | 1.396 | 2.733 | 4.137 | 3.745 | 5.058 | 3.036 | 3.052 | 3.325 | 3.018 |
| Total debt | 5.079 | 3.966 | 2.650 | 6.625 | 4.595 | 1.396 | 2.733 | 4.137 | 3.745 | 5.058 | 3.036 | 3.052 | 3.325 | 3.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |