| Revenue | DKK -260K | -198% |
| EBITDA | DKK -260K | -198% |
| Net profit | DKK 293K | -59% |
| Total assets | DKK 27,4M | +11% |
| Equity | DKK 18,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -1 | -6 | -8 | -1 | -9 | -2 | -174 | -213 | -151 | -370 | 265 | -260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -1 | -6 | -8 | -1 | -9 | -2 | -174 | -213 | -151 | -370 | 265 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -1 | -6 | -8 | -1 | -9 | -2 | -174 | -213 | -151 | -370 | 265 | -260 |
| Net financials | 2.034 | 972 | 768 | 5.977 | 606 | 5.358 | 2.740 | 1.996 | -799 | 12.121 | 7.331 | 6.029 | 400 | 515 |
| Profit before tax | 2.033 | 968 | 766 | 5.970 | 598 | 5.356 | 2.730 | 1.995 | -974 | 11.908 | 7.180 | 5.659 | 665 | 254 |
| Tax | -0 | -0 | -15 | -10 | -7 | -9 | -12 | -14 | -26 | -16 | -12 | -63 | -43 | -39 |
| Net profit | 2.033 | 968 | 781 | 5.980 | 604 | 5.365 | 2.742 | 2.008 | -948 | 11.924 | 7.193 | 5.722 | 707 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.644 | 6.569 | 5.411 | 9.432 | 10.110 | 13.476 | 15.826 | 15.270 | 12.609 | 29.842 | 30.505 | 30.122 | 24.769 | 27.409 |
| Equity | 5.579 | 4.513 | 4.345 | 8.326 | 8.930 | 11.795 | 14.519 | 12.887 | 10.028 | 26.974 | 24.104 | 23.741 | 18.484 | 18.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 2.056 | 1.066 | 1.107 | 1.180 | 1.680 | 1.307 | 2.383 | 2.580 | 2.868 | 6.401 | 6.381 | 6.284 | 6.165 |
| Total debt | 65 | 2.056 | 1.066 | 1.107 | 1.180 | 1.680 | 1.307 | 2.383 | 2.580 | 2.868 | 6.401 | 6.381 | 6.284 | 6.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2003 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2018 | |
GH1 ApS | Company | 10.0% | 10.0% | 2021 |
PC Venture ApS | Company | 10.0% | 10.0% | 2018 |
COMPANY FACTORY ApS | Company | 50.0% | 50.0% | 2015 |
GTA HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
MICHAEL SEIFERT HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
ORBIT 99 ApS | Company | 10.0% | 10.0% | 2016 |
PC VENTURE ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kirk Albert | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Charles John Outzen-Faulkner | Board of Directors | 0 companies |
| Christian Ruud | Board of Directors | 0 companies |
| Jakob Hjorth Christensen | Board of Directors | 0 companies |
| Jeannette Kiirdal Madsen | Board of Directors | 0 companies |
| Thomas Andreas Eldblom | Board of Directors | 0 companies |
| Jakob Gaunø Stampe | Board of Directors | 0 companies |
| Jacob Surland | Board of Directors | 0 companies |
| Mads-Peter Eusebius Jakobsen | Board of Directors | 0 companies |
| Martin Ove Rasmussen | Chairman | 0 companies |
| Ulrik Thagesen | Board of Directors | 0 companies |
| Peter Westergaard Christensen | Board of Directors | 0 companies |