| Revenue | DKK 6,7M | +2% |
| EBITDA | DKK 2,1M | +76% |
| Net profit | DKK 1,6M | +51% |
| Total assets | DKK 15,3M | -1% |
| Equity | DKK 8,1M | +7% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.323 | 9.861 | 6.624 | 6.564 | 6.678 |
| Staff expenses | -6.712 | -6.743 | -5.221 | -5.392 | -4.616 |
| EBITDA | 3.611 | 3.118 | 1.402 | 1.172 | 2.062 |
| Depreciation & amort. | -279 | -168 | -101 | -72 | -61 |
| EBIT | 3.333 | 2.949 | 1.301 | 1.100 | 2.001 |
| Net financials | 1.860 | 366 | -379 | 277 | -66 |
| Profit before tax | 5.039 | 3.316 | 922 | 1.378 | 1.935 |
| Tax | 1.112 | 723 | 214 | 345 | 374 |
| Net profit | 3.927 | 2.593 | 708 | 1.033 | 1.562 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.476 | 13.520 | 14.999 | 15.468 | 15.263 |
| Equity | 10.324 | 9.016 | 7.225 | 7.558 | 8.119 |
| Long-term debt | 536 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.617 | 4.504 | 7.775 | 7.910 | 7.073 |
| Total debt | 8.152 | 4.504 | 7.775 | 7.910 | 7.073 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PW Management | Management | 1999 |
| Former (3) | ||
MH Management | Management | 1999 – 2005 |
NW Management | Management | 1999 – 2005 |
PA Management | Management | 1998 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Winkel | Management | 0 companies |
| Mogens Hviid | Management | 0 companies |
| Niels Winkel | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |