| Revenue | DKK -26K | -12% |
| EBITDA | DKK -26K | +12% |
| Net profit | DKK -106K | -133% |
| Total assets | DKK 2,7M | -18% |
| Equity | DKK 2,7M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 675 | -18 | -31 | -23 | -30 | -30 | -33 | -30 | -25 | -44 | -27 | -30 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 303 | 659 | -18 | -31 | -23 | -30 | -30 | -33 | -26 | -25 | -44 | -27 | -30 | -26 |
| Depreciation & amort. | 3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 300 | 656 | -18 | -31 | -23 | -30 | -30 | -33 | -26 | -25 | -44 | -27 | -30 | -26 |
| Net financials | 61 | 232 | 555 | 1.345 | 465 | 484 | 256 | 48 | -267 | 674 | 143 | -39 | 429 | -98 |
| Profit before tax | 361 | 888 | 537 | 1.314 | 442 | 454 | 226 | 15 | -293 | 650 | 98 | -67 | 399 | -125 |
| Tax | -2 | 14 | 17 | 35 | -29 | 54 | -2 | 15 | -0 | 97 | 22 | -0 | 73 | -18 |
| Net profit | 362 | 874 | 520 | 1.278 | 471 | 400 | 228 | 1 | -293 | 553 | 77 | -67 | 326 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.774 | 4.050 | 4.183 | 5.461 | 5.567 | 5.386 | 4.984 | 4.386 | 3.896 | 3.347 | 3.355 | 3.015 | 3.272 | 2.678 |
| Equity | 3.624 | 3.648 | 4.018 | 5.096 | 5.567 | 5.327 | 4.871 | 4.371 | 3.878 | 3.231 | 3.308 | 2.966 | 3.174 | 2.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 59 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 402 | 165 | 365 | 0 | 0 | 108 | 15 | 18 | 116 | 47 | 49 | 98 | 10 |
| Total debt | 150 | 402 | 165 | 365 | 0 | 59 | 114 | 15 | 18 | 116 | 47 | 49 | 98 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Nielsen Jæger | Founder | 0 companies |