| Revenue | DKK -465K | +197% |
| EBITDA | DKK -465K | -197% |
| Net profit | DKK -465K | -197% |
| Total assets | DKK 123K | -72% |
| Equity | DKK -715K | -186% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -350 | -54 | 328 | 1.468 | 336 | 227 | 389 | 1.067 | -5 | -48 | -48 | -6 | -157 | -465 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -197 | 134 | 81 | 1.134 | 37 | -172 | 43 | 667 | -5 | -48 | -48 | -6 | -157 | -465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -26 | -26 | -26 | -0 | -0 | -0 | -0 |
| EBIT | -197 | 134 | 81 | 1.134 | 37 | -172 | 9 | 641 | -31 | -74 | -48 | -6 | -157 | -465 |
| Net financials | -139 | -135 | -138 | -110 | -2 | -5 | 1 | 3 | -109 | 1 | 1 | 0 | 0 | 0 |
| Profit before tax | -59 | 269 | -57 | 1.024 | 39 | -176 | 10 | 644 | -140 | -73 | -47 | -6 | -157 | -465 |
| Tax | 37 | 35 | -0 | 217 | 12 | -0 | -0 | 130 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -96 | 234 | -57 | 807 | 27 | -176 | 10 | 514 | -140 | -73 | -47 | -6 | -157 | -465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.593 | 3.414 | 3.579 | 3.303 | 3.311 | 3.365 | 3.308 | 4.063 | 181 | 164 | 110 | 105 | 440 | 123 |
| Equity | 171 | 63 | -120 | 687 | 930 | 766 | 764 | 1.420 | 32 | -41 | -88 | -94 | -250 | -715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.422 | -3.477 | 3.700 | 2.616 | 2.381 | 2.599 | 2.545 | 2.642 | 149 | 205 | 198 | 198 | 690 | 838 |
| Total debt | -3.422 | -3.477 | 3.700 | 2.616 | 2.381 | 2.599 | 2.545 | 2.642 | 149 | 205 | 198 | 198 | 690 | 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 1999 | — | — |
NP Management | Management | 1999 | — | — |
PA Management | Management | 1998 | — | — |
BK Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLYVESAND PL HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Mikael Højlund | Management | 0 companies |
| Niels Peter Mossing Larsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bo Kærsgaard | Audit | 0 companies |