| Revenue | DKK 826K | +28% |
| EBITDA | DKK 826K | +28% |
| Net profit | DKK 441K | +23% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK 4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 550 | 480 | 365 | 383 | 457 | 708 | 947 | 813 | 828 | 2.448 | 643 | 826 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 287 | 550 | 480 | 365 | 383 | 457 | 708 | 947 | 813 | 828 | 2.448 | 643 | 826 |
| Depreciation & amort. | 37 | -46 | -46 | -46 | -54 | -59 | -59 | -46 | -46 | -76 | -51 | -57 | -57 |
| EBIT | 249 | 504 | 434 | 319 | 329 | 398 | 649 | 902 | 767 | 753 | 2.397 | 586 | 769 |
| Net financials | -231 | -155 | -181 | -178 | -240 | -225 | -213 | -189 | -120 | -167 | -64 | -126 | -204 |
| Profit before tax | 18 | 349 | 253 | 141 | 90 | 173 | 436 | 713 | 646 | 586 | 2.333 | 461 | 566 |
| Tax | 3 | 100 | 110 | 18 | 2 | 13 | 57 | 215 | 139 | 130 | 507 | 102 | 125 |
| Net profit | 15 | 249 | 142 | 123 | 88 | 160 | 379 | 498 | 508 | 456 | 1.826 | 359 | 441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.190 | 7.490 | 7.720 | 7.471 | 10.164 | 10.018 | 10.640 | 9.144 | 11.155 | 10.801 | 9.259 | 8.490 | 8.470 |
| Equity | 414 | 663 | 806 | 929 | 1.017 | 1.177 | 1.556 | 2.054 | 2.561 | 3.017 | 4.842 | 3.601 | 4.042 |
| Long-term debt | 4.980 | 5.768 | 5.477 | 5.230 | 6.286 | 5.943 | 5.576 | 5.250 | 3.747 | 3.405 | 3.129 | 2.794 | 2.517 |
| Short-term debt | 796 | 1.059 | 1.437 | 1.312 | 2.861 | 2.898 | 3.508 | 1.768 | 4.760 | 4.285 | 1.221 | 2.014 | 1.816 |
| Total debt | 5.775 | 6.827 | 6.914 | 6.542 | 9.147 | 8.841 | 9.084 | 7.018 | 8.507 | 7.690 | 4.351 | 4.808 | 4.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SH Management | Management | 1999 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BONA HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bonavent | Chief Executive Officer | 0 companies |
| Svend Hans Jens Bonavent | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |