| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -15% |
| Net profit | DKK -117K | -136% |
| Total assets | DKK 0 | — |
| Equity | DKK -2,2M | -6% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | -9 | -7 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -23 | -12 | -36 | -34 | -35 | -16 | -9 | -7 | -7 | -7 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -23 | -12 | -36 | -34 | -35 | -16 | -9 | -7 | -7 | -7 | -7 | -8 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -431 | -272 | -197 | -337 | -678 | -36 | -37 | -41 | -38 | -39 | -40 | -42 | -108 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -455 | -298 | -233 | -372 | -713 | -52 | -46 | -49 | -46 | -47 | -48 | -50 | -117 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -16 | -16 | -16 | -0 | -5 | -0 | -0 | -0 | 87 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -446 | -284 | -216 | -356 | -697 | -52 | -41 | -49 | -46 | -47 | -134 | -50 | -117 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.374 | 3.603 | 2.230 | 866 | 95 | 94 | 99 | 95 | 149 | 91 | 0 | 0 | 0 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.558 | 1.615 | 38 | -1.452 | -1.696 | -1.748 | -1.788 | -1.837 | -1.883 | -1.930 | -2.064 | -2.114 | -2.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.815 | 1.988 | 2.192 | 2.318 | 1.791 | 1.842 | 1.887 | 1.932 | 2.032 | 2.021 | 2.064 | 2.114 | 2.231 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.815 | 1.988 | 2.192 | 2.318 | 1.791 | 1.842 | 1.887 | 1.932 | 2.032 | 2.021 | 2.064 | 2.114 | 2.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Audit | Audit | 2000 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Hjortkjær | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |