Riskpilot← Back to searchSign inGet full accessThorsen A/S
A/SActiveCVR 21250600Toldvagten 2Office administrative and support activities · NACE 8210Est. 19988 employees
Revenue 2024
DKK 7,8M
+281% vs 2023
EBITDA margin
32.2%
+138% vs 2023
Equity ratio
91.2%
Financial strength
Net profit 2024
DKK 7,1M
-75% vs 2023
| Revenue | DKK 7,8M | +281% |
| EBITDA | DKK 2,5M | +138% |
| Net profit | DKK 7,1M | -75% |
| Total assets | DKK 228,6M | -12% |
| Equity | DKK 208,5M | -7% |
| Employees | 8 | — |
Legal name
Thorsen A/S
CVR number
21250600
Legal form
Aktieselskab
NACE code
8210 · Office administrative and support activities
Founded
1. september 1998
Share capital
DKK 500.000
Employees
8 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive rådgivnings- og konsulentvirksomhed, investeringsvirksomhed samt butiksdrift.
Address
Toldvagten 2
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.506 | 283 | 491 | 357 | 668 | 10.305 | 7.069 | 7.639 | 9.143 | 7.944 | 2.050 | 7.802 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -324 | -402 | -821 | -782 | -325 | -4.289 | -4.481 | -4.981 | -5.392 | -6.020 | -5.839 | -5.293 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 311 | -626 | -1.625 | -1.844 | -1.179 | 3.691 | -209 | 16 | 1.001 | -1.405 | -6.537 | 2.509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -406 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 311 | -626 | -1.625 | -1.844 | -1.179 | 3.691 | -209 | 16 | 1.001 | -1.405 | -6.537 | 2.103 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.011 | 2.298 | 27.967 | 21.219 | 22.859 | -1.031 | 18.197 | 7.569 | 42.335 | 46.340 | 34.702 | 3.550 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.322 | 1.672 | 26.342 | 19.342 | 23.330 | 2.660 | 17.960 | 7.562 | 43.305 | 44.906 | 28.165 | 5.653 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | 383 | 500 | 171 | -100 | -78 | -115 | -39 | -0 | 116 | -0 | -1.400 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.351 | 1.289 | 25.842 | 19.171 | 23.430 | 2.738 | 18.075 | 7.601 | 43.305 | 44.790 | 28.165 | 7.053 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.576 | 58.470 | 84.380 | 95.208 | 125.591 | 121.526 | 135.575 | 144.984 | 190.980 | 221.096 | 260.079 | 228.589 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 51.478 | 51.241 | 76.747 | 93.736 | 110.034 | 105.921 | 117.501 | 124.536 | 164.505 | 203.295 | 223.460 | 208.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.045 | 12.327 | 11.649 | 10.958 | 10.267 | 9.646 | 9.005 | 12.028 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.098 | 7.229 | 7.633 | 1.472 | 6.512 | 3.278 | 6.425 | 9.016 | 16.208 | 8.155 | 27.614 | 8.048 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.098 | 7.229 | 7.633 | 1.472 | 15.557 | 15.605 | 18.074 | 19.974 | 26.475 | 17.801 | 36.619 | 20.076 |
EBITDA margin
32.2%
This company
15.8%
Market median
+104% vs market
19992024
Equity ratio
91.2%
This company
38.2%
Market median
+139% vs market
19992024
Return on equity
3.4%
This company
18.4%
Market median
-82% vs market
19992024
Net profit margin
90.4%
This company
8.1%
Market median
+1016% vs market
19992024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
19992024
Debt / equity
0.10×
This company
0.62×
Market median
+84% vs market
19992024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via CVR / Virk · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via CVR / Virk · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via CVR / Virk · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via CVR / Virk · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via CVR / Virk · Period 2007-01-01 – 2007-12-31
- Annual report 2006Filed via CVR / Virk · Period 2006-01-01 – 2006-12-31
- Annual report 2005Filed via CVR / Virk · Period 2005-01-01 – 2005-12-31
- Annual report 2004Filed via CVR / Virk · Period 2004-01-01 – 2004-12-31
- Annual report 2003Filed via CVR / Virk · Period 2003-01-01 – 2003-12-31
- Annual report 2002Filed via CVR / Virk · Period 2002-01-01 – 2002-12-31
- Annual report 2001Filed via CVR / Virk · Period 2001-01-01 – 2001-12-31
- Annual report 2000Filed via CVR / Virk · Period 2000-01-01 – 2000-12-31
- Annual report 1999Filed via CVR / Virk · Period 1999-01-01 – 1999-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Thorsen A/S (this company)
Thorsen Equity ApSBoard members of Thorsen A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christian Ohrt | Chairman | 0 companies |
| Torsten Erik Rasmussen | Chairman | 0 companies |
| Birte Merete Thorsen | Board of Directors | 0 companies |