| Revenue | DKK -1K | -102% |
| EBITDA | DKK -1K | -102% |
| Net profit | DKK 12K | -61% |
| Total assets | DKK 1,5M | -20% |
| Equity | DKK 880K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 66 | 2 | 175 | 809 | 275 | 32 | 66 | 45 | 45 | 253 | 61 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | 66 | 2 | 175 | 809 | 175 | 809 | 66 | 45 | 45 | 253 | 61 | -1 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | 66 | 2 | 175 | 809 | 175 | 809 | 66 | 45 | 45 | 253 | 61 | -1 |
| Net financials | 24 | 5 | 20 | 141 | -7 | 7 | 2 | -1 | 1 | 8 | -23 | -20 | 17 |
| Profit before tax | 171 | 70 | 22 | 316 | 802 | 283 | 34 | 65 | 46 | 53 | 230 | 41 | 16 |
| Tax | 37 | 16 | 2 | 41 | 176 | 62 | 7 | 14 | 10 | 12 | 51 | 9 | 3 |
| Net profit | 133 | 54 | 20 | 275 | 626 | 221 | 26 | 51 | 36 | 41 | 179 | 32 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.076 | 787 | 1.336 | 1.613 | 2.840 | 1.108 | 1.021 | 1.042 | 1.640 | 1.164 | 1.766 | 1.845 | 1.468 |
| Equity | 636 | 689 | 709 | 985 | 1.156 | 727 | 528 | 579 | 615 | 657 | 836 | 868 | 880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 441 | 98 | 627 | 629 | 1.684 | 381 | 492 | 463 | 1.025 | 508 | 830 | 688 | 512 |
| Total debt | 441 | 98 | 627 | 629 | 1.684 | 381 | 492 | 463 | 1.025 | 508 | 830 | 688 | 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 1998 | — | — |
TW Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDEN FELLS A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Wulff | Management | 0 companies |
| Torben Wied | Audit | 0 companies |
| Thomas Skouenborg Bentsen | Board of Directors | 0 companies |
| Rebecca Linding Wulff | Board of Directors | 0 companies |
| Inge Bælum Wulff | Board of Directors | 0 companies |
| Bo Elbrønd-Bek | Board of Directors | 0 companies |
| Carit Jacques Andersen | Chairman | 0 companies |