| Revenue | DKK 0 | — |
| EBITDA | DKK -238K | -1906% |
| Net profit | DKK 8,4M | +273% |
| Total assets | DKK 65,2M | +8% |
| Equity | DKK 47,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 6 | 59 | 29 | 28 | 36 | 38 | 19 | 90 | 54 | -3 | 18 | -12 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 6 | 59 | 29 | 28 | 36 | 38 | 19 | 90 | 54 | -3 | 18 | -12 | -238 |
| Net financials | 10 | 2.167 | 483 | 1.448 | 1.175 | 8.141 | 2.020 | 930 | 2.020 | 9.158 | 5.172 | 4.985 | 2.362 | 8.750 |
| Profit before tax | 31 | 2.174 | 489 | 1.417 | 1.203 | 8.177 | 2.058 | 949 | 2.111 | 9.212 | 5.169 | 5.004 | 2.350 | 8.512 |
| Tax | -51 | -55 | -0 | -0 | -37 | -31 | -12 | -2 | 15 | 7 | 50 | 109 | 100 | 112 |
| Net profit | 82 | 2.229 | 542 | 1.477 | 1.240 | 8.209 | 2.070 | 951 | 2.095 | 9.205 | 5.118 | 4.894 | 2.251 | 8.400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.920 | 10.354 | 11.039 | 13.818 | 14.601 | 24.872 | 23.474 | 22.366 | 25.539 | 37.443 | 43.027 | 46.429 | 60.236 | 65.168 |
| Equity | 4.295 | 6.427 | 6.873 | 8.251 | 9.391 | 17.499 | 19.465 | 20.416 | 22.511 | 31.716 | 36.835 | 41.229 | 43.479 | 47.880 |
| Long-term debt | 0 | 0 | 0 | 638 | 624 | 609 | 595 | 579 | 564 | 547 | 531 | 513 | 495 | 477 |
| Short-term debt | 3.623 | 3.924 | 4.162 | 4.926 | 4.586 | 6.758 | 3.414 | 1.362 | 2.454 | 5.168 | 5.649 | 4.672 | 16.244 | 16.800 |
| Total debt | 3.623 | 3.924 | 4.162 | 5.564 | 5.210 | 7.367 | 4.009 | 1.942 | 3.018 | 5.715 | 6.179 | 5.185 | 16.740 | 17.277 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|