| Revenue | DKK 0 | — |
| EBITDA | DKK -120K | -2% |
| Net profit | DKK -122K | -1% |
| Total assets | DKK 89K | -58% |
| Equity | DKK 69K | -64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 35 | 32 | 33 | 29 | 24 | 26 | 9 | 0 | -66 | 0 |
| Staff expenses | -0 | -0 | -40 | -1 | -25 | -61 | -0 | -31 | -101 | -51 | -72 |
| EBITDA | -12 | 7 | -19 | 24 | -10 | -53 | 8 | -38 | -142 | -117 | -120 |
| Depreciation & amort. | -161 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -173 | 7 | -19 | 24 | -10 | -53 | 8 | -38 | -142 | -117 | -120 |
| Net financials | -53 | 10 | 10 | 12 | 2 | 1 | -1 | 18 | -3 | -3 | -3 |
| Profit before tax | -225 | 18 | -9 | 36 | -8 | -51 | 7 | -20 | -146 | -120 | -122 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -225 | 18 | -9 | 36 | -8 | -51 | 7 | -20 | -146 | -120 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 506 | 513 | 532 | 524 | 482 | 491 | 477 | 332 | 211 | 89 |
| Equity | 485 | 503 | 494 | 530 | 522 | 470 | 477 | 458 | 312 | 191 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 12 | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 3 | 19 | 2 | 0 | 0 | 0 | 19 | 20 | 20 | 21 |
| Total debt | 16 | 3 | 19 | 2 | 2 | 12 | 13 | 19 | 20 | 20 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 1998 | — | — |
KM Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 1998 | |
| Individual | 10.0% | 10.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Cai Lauritz Qvesel | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |