| Revenue | DKK 656K | -52% |
| EBITDA | DKK -251K | -153% |
| Net profit | DKK -219K | -143% |
| Total assets | DKK 3,6M | -6% |
| Equity | DKK 2,1M | -10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.115 | 1.044 | 76 | 1.372 | 656 |
| Staff expenses | -628 | -1.171 | -900 | -900 | -907 |
| EBITDA | 487 | -126 | -824 | 472 | -251 |
| Depreciation & amort. | -33 | -10 | -0 | -0 | -0 |
| EBIT | 454 | -136 | -824 | 472 | -251 |
| Net financials | 8 | 95 | -84 | 37 | 32 |
| Profit before tax | 462 | -42 | -909 | 509 | -219 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 462 | -42 | -909 | 509 | -219 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.750 | 3.953 | 3.060 | 3.845 | 3.618 |
| Equity | 3.412 | 3.142 | 2.006 | 2.287 | 2.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.338 | 811 | 1.054 | 1.558 | 1.551 |
| Total debt | 1.338 | 811 | 1.054 | 1.558 | 1.551 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Management | Management | 2025 |
| Former (2) | ||
JS Management | Management | 1999 – 2002 |
KM Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 1998 | |
| Company | 33.33–49.99% | 33.33% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Svejstrup | Management | 0 companies |
| Marianne Pedersen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |