| Revenue | DKK 2,2M | +15% |
| EBITDA | DKK -26K | +59% |
| Net profit | DKK -25K | +67% |
| Total assets | DKK 935K | -36% |
| Equity | DKK -26K | -1405% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.928 | 1.793 | 1.453 | 1.928 | 2.226 |
| Staff expenses | -1.918 | -2.011 | -1.944 | -1.991 | -2.252 |
| EBITDA | 1.011 | -218 | -491 | -62 | -26 |
| Depreciation & amort. | -0 | -18 | -18 | -18 | -0 |
| EBIT | 1.011 | -236 | -509 | -80 | -26 |
| Net financials | 263 | 699 | 2 | 5 | 1 |
| Profit before tax | 1.274 | 463 | -507 | -75 | -25 |
| Tax | 227 | 17 | 10 | -0 | -0 |
| Net profit | 1.047 | 446 | -518 | -75 | -25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.116 | 1.296 | 1.902 | 1.463 | 935 |
| Equity | 2.045 | 991 | 73 | -2 | -26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.071 | 305 | 1.828 | 1.464 | 962 |
| Total debt | 1.071 | 305 | 1.828 | 1.464 | 962 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RR Management | Management | 2009 |
| Former (3) | ||
CJ Management | Management | 1999 – 2009 |
KM Management | Management | 1998 – 1999 |
PE Management | Management | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2005 – 2006 | |
| Board of Directors | 1999 – 2005 | |
| Board of Directors | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Johan Sørensen | Management | 0 companies |
| Rikke Rytter Veiby | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Poul Erik Bundgaard Andersen | Management | 0 companies |
| Anni Sørensen | Chairman | 0 companies |
| Tove Irene Sørensen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |