| Revenue | DKK 10K | -103% |
| EBITDA | DKK -359K | +53% |
| Net profit | DKK -578K | +48% |
| Total assets | DKK 579K | +14% |
| Equity | DKK -3,6M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 865 | 329 | 336 | 116 | 381 | 218 | -822 | -391 | -74 | -472 | -399 | 10 |
| Staff expenses | -317 | -384 | -499 | -554 | -256 | -64 | -0 | -1 | -302 | -378 | -367 | -373 | -369 |
| EBITDA | -69 | 482 | -171 | -219 | -140 | 318 | 218 | -823 | -692 | -452 | -838 | -772 | -359 |
| Depreciation & amort. | -132 | -161 | -63 | -78 | -99 | -97 | -105 | -1.621 | -19 | -27 | -27 | -74 | -74 |
| EBIT | -201 | 321 | -234 | -297 | -239 | 220 | 113 | -2.444 | -711 | -479 | -865 | -846 | -433 |
| Net financials | -28 | -25 | -20 | -42 | -51 | -48 | -7 | -7 | -12 | -86 | -64 | -120 | -145 |
| Profit before tax | -87 | 296 | -254 | -338 | -290 | 172 | 107 | -2.451 | -723 | -564 | -929 | -966 | -578 |
| Tax | 71 | -0 | -2 | -5 | -184 | -309 | 72 | 210 | -165 | -0 | -0 | 155 | -0 |
| Net profit | -158 | 296 | -252 | -333 | -106 | 481 | 35 | -2.661 | -558 | -564 | -929 | -1.121 | -578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.268 | 3.643 | 3.509 | 3.593 | 3.892 | 4.160 | 2.859 | 564 | 773 | 836 | 828 | 510 | 579 |
| Equity | 2.325 | 2.621 | 2.369 | 2.036 | 1.930 | 2.411 | 2.445 | 123 | -435 | -1.000 | -1.929 | -3.050 | -3.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 944 | 1.022 | 1.140 | 1.557 | 1.962 | 1.749 | 413 | 441 | 1.209 | 1.836 | 2.757 | 3.560 | 4.207 |
| Total debt | 944 | 1.022 | 1.140 | 1.557 | 1.962 | 1.749 | 413 | 441 | 1.209 | 1.836 | 2.757 | 3.560 | 4.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2016 | — | — |
JM Management | Management | 2003 | — | — |
KM Management | Management | 1998 | — | — |
BR Management | Management | 2010 | — | — |
TA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gourmet Invest ApS | Company | 66.7% | 66.7% | 2021 |
KURT KRISTENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
AND. INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Gerner Andreasen | Management | 0 companies |
| Jens Michael Gundersen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Birgit Rosenvinge Andreasen | Management | 0 companies |
| Torben Andreasen | Management | 0 companies |
| Malene Hertz | Board of Directors | 0 companies |
| Christian Petri | Chairman | 0 companies |
| Jens Kyhnæb | Board of Directors | 0 companies |
| Søren Beck | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |