| Revenue | DKK 0 | — |
| EBITDA | DKK -2,9M | -20% |
| Net profit | DKK 397,4M | +49% |
| Total assets | DKK 1,5B | +37% |
| Equity | DKK 1,5B | +36% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.490 | -2.832 | -1.937 | — | -2.044 | -876 | -1.820 | -1.261 | -1.283 | -1.064 | -570 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -13 | -40 | -40 | -83 | -219 | -394 | -394 | -394 | -2.253 | -434 | -675 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.308 | 9.343 | -1.950 | -2.437 | -2.084 | -959 | -2.039 | -1.655 | -1.677 | -1.458 | -2.823 | -2.404 | -2.878 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.308 | 9.343 | -1.950 | -2.437 | -2.084 | -959 | -2.039 | -1.655 | -1.677 | -1.458 | -2.823 | -2.404 | -2.878 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.084 | -26.525 | -6.132 | -5.745 | 5.227 | 15.656 | 19.521 | -10.653 | -12.951 | 6.043 | 63.592 | 268.910 | 412.820 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.775 | -17.181 | -8.082 | -8.182 | 3.143 | 14.697 | 17.482 | -12.308 | -14.628 | 4.585 | 60.769 | 266.506 | 409.942 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.788 | -2.312 | 1.063 | -395 | 1.484 | -2.058 | 101 | 2.496 | -0 | -0 | -0 | -0 | 12.564 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.988 | -14.870 | -9.145 | -7.787 | 1.659 | 16.755 | 17.381 | -14.804 | -14.628 | 4.585 | 60.769 | 266.506 | 397.378 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 826.820 | 802.172 | 775.901 | 768.865 | 770.073 | 786.330 | 804.497 | 789.774 | 774.663 | 779.479 | 840.410 | 1.107.343 | 1.517.027 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 795.540 | 780.670 | 771.525 | 763.738 | 765.397 | 782.152 | 799.533 | 784.729 | 770.101 | 774.686 | 835.455 | 1.101.961 | 1.499.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.483 | 3.331 | 3.767 | 4.203 | 4.340 | 3.820 | 4.012 | 4.108 | 3.728 | 4.038 | 4.291 | 4.151 | 4.396 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.966 | 18.171 | 609 | 924 | 336 | 358 | 952 | 937 | 834 | 755 | 664 | 1.231 | 13.292 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.448 | 21.502 | 4.376 | 5.127 | 4.676 | 4.178 | 4.964 | 5.045 | 4.562 | 4.793 | 4.955 | 5.382 | 17.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TS Management | Management | 2016 | — | — |
KM Management | Management | 1998 | — | — |
BD Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 5.0% | 2021 | |
| Individual | 15.0% | 5.0% | 2021 | |
| Individual | 15.0% | 5.0% | 2021 | |
| Individual | 15.0% | 5.0% | 2025 | |
| Individual | 10.0% | 5.0% | 2021 | |
| Individual | 10.0% | 5.0% | 2021 | |
| Individual | 5.0% | 50.0% | 2021 | |
| Individual | 15.0% | 5.0% | 2021 | |
| Individual | 15.0% | 10.0% | 2004 | |
| Individual | 15.0% | 10.0% | 2004 | |
| Individual | 25.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Keldsen | Chief Executive Officer | 0 companies |
| Torgeir Steinhaug | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Bernt Daniel Odfjell | Management | 0 companies |
| Peter Hald Appel | Board of Directors | 0 companies |
| Ulrik Bent Jacobsen | Board of Directors | 0 companies |
| Christian Frank | Board of Directors | 0 companies |
| Camilla Odfjell Gruer | Board of Directors | 0 companies |
| Charlotte Berggreen-Lagem | Board of Directors | 0 companies |
| Carl Fredrik Odfjell | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Klaus Nyborg | Board of Directors | 0 companies |
| Carl Fredrik Odfjell | Board of Directors | 0 companies |
| Arild Toft | Board of Directors | 0 companies |