| Revenue | DKK -134K | +21% |
| EBITDA | DKK -1,2M | -2% |
| Net profit | DKK 799K | -4% |
| Total assets | DKK 4,8M | +18% |
| Equity | DKK 4,5M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -120 | -114 | -122 | -121 | -122 | -100 | -158 | -83 | -77 | -85 | -105 | -111 | -134 |
| Staff expenses | -1.374 | -1.650 | -1.627 | -1.687 | -1.476 | -1.526 | -1.176 | -1.276 | -1.155 | -1.346 | -1.192 | -1.049 | -1.052 |
| EBITDA | -1.494 | -1.764 | -1.749 | -1.840 | -1.598 | -1.625 | -1.369 | -1.359 | -1.256 | -1.432 | -1.297 | -1.160 | -1.186 |
| Depreciation & amort. | -71 | -74 | -74 | -6 | -37 | -37 | -64 | -86 | -70 | -56 | -56 | -56 | -56 |
| EBIT | -1.565 | -1.838 | -1.823 | -1.846 | -1.635 | -1.662 | -1.433 | -1.445 | -1.326 | -1.488 | -1.353 | -1.216 | -1.242 |
| Net financials | 2.142 | 2.385 | 1.553 | 1.937 | 1.467 | 1.847 | 1.533 | 1.936 | 1.804 | 2.275 | 1.720 | 2.298 | 2.462 |
| Profit before tax | 578 | 547 | -271 | 90 | -168 | 185 | 100 | 491 | 478 | 788 | 366 | 1.082 | 1.220 |
| Tax | 155 | 148 | -45 | 44 | -29 | 49 | 29 | 115 | 114 | 181 | 89 | 246 | 421 |
| Net profit | 423 | 399 | -226 | 46 | -139 | 136 | 71 | 376 | 365 | 607 | 277 | 836 | 799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.434 | 4.571 | 3.204 | 3.072 | 2.739 | 2.786 | 3.072 | 3.504 | 3.989 | 3.030 | 3.131 | 4.108 | 4.847 |
| Equity | 2.466 | 2.865 | 2.639 | 2.685 | 2.546 | 2.682 | 2.753 | 3.129 | 3.494 | 2.600 | 2.878 | 3.713 | 4.512 |
| Long-term debt | 1.613 | 386 | 162 | 5 | 0 | 0 | 194 | 140 | 176 | 128 | 80 | 36 | 0 |
| Short-term debt | 306 | 1.321 | 317 | 297 | 142 | 91 | 125 | 235 | 320 | 302 | 173 | 359 | 336 |
| Total debt | 1.919 | 1.706 | 479 | 302 | 142 | 91 | 319 | 375 | 496 | 430 | 253 | 395 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 1998 | — | — |
AJ Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS MARCUS PEDERSEN ADVOKAT HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Marcus Pedersen | Management | 0 companies |
| August Jes Jørgensen | Management | 0 companies |