| Revenue | DKK 99K | -77% |
| EBITDA | DKK -59K | -239% |
| Net profit | DKK -59K | -245% |
| Total assets | DKK 114K | -50% |
| Equity | DKK -118K | -99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | 0 | 48 | -28 | 271 | 410 | 387 | 96 | 434 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -418 | -553 | -177 | -392 | -158 |
| EBITDA | -6 | -6 | -7 | -7 | 0 | 48 | -28 | 32 | -9 | -166 | -81 | 42 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -7 | 0 | 48 | -28 | 32 | -9 | -166 | -81 | 42 | -59 |
| Net financials | 5 | 5 | 5 | 8 | 0 | -0 | 0 | -1 | -0 | -3 | -1 | 0 | 0 |
| Profit before tax | -1 | -1 | -2 | 1 | 0 | 48 | -28 | 30 | -9 | -169 | -82 | 42 | -59 |
| Tax | -0 | -0 | -0 | -0 | 0 | 8 | -0 | 1 | -2 | 4 | 1 | 2 | -0 |
| Net profit | -1 | -1 | -2 | 1 | 0 | 39 | -28 | 29 | -7 | -173 | -83 | 40 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 128 | 126 | 127 | 193 | 208 | 166 | 303 | 292 | 285 | 150 | 228 | 114 |
| Equity | 123 | 122 | 119 | 120 | 120 | 160 | 133 | 162 | 156 | -17 | -100 | -59 | -118 |
| Long-term debt | 0 | 0 | 0 | 0 | 43 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 7 | 7 | 29 | 40 | 25 | 141 | 137 | 302 | 250 | 287 | 232 |
| Total debt | 6 | 6 | 7 | 7 | 72 | 48 | 33 | 141 | 137 | 302 | 250 | 287 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 1999 | — | — |
AS Management | Management | 2020 | — | — |
SM Management | Management | 2020 | — | — |
KM Management | Management | 1998 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIVING CONSULT ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Jersild | Management | 0 companies |
| Amalie Sofie Thorgaard | Management | 0 companies |
| Sarah Maria Skjærlund Thorgaard | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Lene Thorgaard | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |