| Revenue | DKK -46K | -29% |
| EBITDA | DKK -46K | +29% |
| Net profit | DKK 1,5M | -38% |
| Total assets | DKK 4,1M | -67% |
| Equity | DKK 3,6M | -70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -52 | -80 | -75 | -78 | -230 | -58 | -48 | -43 | -44 | -44 | -51 | -65 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -52 | -80 | -75 | -78 | -230 | -58 | -48 | -43 | -44 | -44 | -51 | -65 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -52 | -80 | -75 | -78 | -230 | -58 | -48 | -43 | -44 | -44 | -51 | -65 | -46 |
| Net financials | 321 | 730 | 945 | 1.696 | 209 | 1.035 | 830 | 891 | 291 | 938 | 1.025 | 417 | 3.098 | 1.852 |
| Profit before tax | 264 | 678 | 865 | 1.621 | 130 | 804 | 772 | 843 | 248 | 894 | 981 | 366 | 3.033 | 1.806 |
| Tax | 45 | 80 | 147 | 317 | 25 | 185 | 160 | 174 | 18 | 173 | 211 | 66 | 610 | 308 |
| Net profit | 219 | 598 | 718 | 1.304 | 105 | 619 | 611 | 670 | 230 | 721 | 770 | 300 | 2.423 | 1.498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.085 | 9.429 | 6.026 | 7.491 | 7.273 | 6.927 | 7.432 | 8.099 | 8.323 | 9.046 | 9.818 | 10.120 | 12.545 | 4.129 |
| Equity | 4.241 | 4.839 | 5.557 | 6.875 | 6.980 | 6.568 | 7.179 | 7.849 | 7.879 | 8.599 | 9.369 | 9.670 | 12.093 | 3.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.844 | 4.590 | 469 | 616 | 293 | 359 | 253 | 250 | 445 | 446 | 448 | 450 | 452 | 538 |
| Total debt | 5.844 | 4.590 | 469 | 616 | 293 | 359 | 253 | 250 | 445 | 446 | 448 | 450 | 452 | 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KM Management | Management | 1998 | — | — |
IA Management | Management | 1999 | — | — |
KA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARIN ALMER HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
SØREN ALMER HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
INGE ALMER HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Almer Nielsen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Inge Almer Nielsen | Management | 0 companies |
| Karin Almer Nielsen | Management | 0 companies |
| Michael Mardahl Amstrup | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |