| Revenue | DKK 313,2M | -13% |
| EBITDA | DKK 13,7M | -27% |
| Net profit | DKK 9,6M | -28% |
| Total assets | DKK 135,7M | +22% |
| Equity | DKK 14,6M | -21% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 280.419 | 313.672 | 347.649 | 361.077 | 313.202 |
| Staff expenses | -24.668 | -31.197 | -29.653 | -31.268 | -29.507 |
| EBITDA | 14.984 | 19.595 | 16.111 | 18.764 | 13.735 |
| Depreciation & amort. | -510 | -416 | -380 | -477 | -408 |
| EBIT | 14.474 | 19.179 | 15.731 | 18.287 | 13.327 |
| Net financials | -214 | -91 | 381 | -1.160 | -890 |
| Profit before tax | 14.260 | 19.088 | 16.112 | 17.127 | 12.437 |
| Tax | 3.321 | 4.240 | 3.572 | 3.785 | 2.875 |
| Net profit | 10.939 | 14.848 | 12.540 | 13.342 | 9.562 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 106.676 | 124.020 | 111.605 | 111.303 | 135.676 |
| Equity | 16.644 | 19.848 | 19.364 | 18.342 | 14.562 |
| Long-term debt | 2.101 | 0 | 120 | 60 | -21 |
| Short-term debt | 87.696 | 103.989 | 92.121 | 92.901 | 121.040 |
| Total debt | 89.797 | 103.989 | 92.121 | 92.901 | 121.040 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ÁI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (12) | ||
MB Management | Management | 2005 – 2010 |
EC Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SH Management | Management | 1999 – 2000 |
HH Management | Management | 2000 – 2000 |
JC Management | Management | 2010 – 2011 |
SH Deputy | Deputy | 1954 – 1999 |
KK Management | Management | 1954 – 1999 |
RC Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
MM Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
BL Management | Management | 2011 – 2014 |
JS Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
SK Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (52) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 1954 – 1994 | |
| Board of Directors | 1954 – 1997 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 1954 – 1992 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 1954 – 1994 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1954 – 1999 | |
| Board of Directors | 1954 – 1998 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1954 – 1995 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 1954 – 1988 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 1954 – 1998 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 1954 – 1990 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 1954 – 2002 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 1954 – 1991 | |
| Board of Directors | 1954 – 1996 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1954 – 1998 | |
| Board of Directors | 1954 – 1998 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 1954 – 1999 | |
| Board of Directors | 1954 – 1999 | |
| Board of Directors | 1954 – 1990 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2002 – 2004 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 1954 – 1993 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 1954 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Brændgaard Riis | Management | 0 companies |
| Eray Cayirli | Chief Executive Officer | 0 companies |
| Susanne Hedegaard | Management | 0 companies |
| Helge Hempel Sparsø | Management | 0 companies |
| Jens Christian Collin Erichsen | Management | 0 companies |
| Steen Henniges Jørgensen | Deputy | 0 companies |
| Kjeld Kristoffersen | Management | 0 companies |
| Robertus Cornelis Abraham Werkhoven | Chief Executive Officer | 0 companies |
| Michael Mønster Holm | Chief Executive Officer | 0 companies |
| Bo Lundberg | Management | 0 companies |
| Ádám Iván Jüngling | Chief Executive Officer | 0 companies |
| Jonas Snekker Huusom | Chief Executive Officer | 0 companies |
| Shane Kelly | Chief Executive Officer | 0 companies |
| Guido Silvan Johannes Biermans | Board of Directors | 0 companies |
| Anthony Grant Froggatt | Board of Directors | 0 companies |
| Edmond Francis Sullivan | Board of Directors | 0 companies |
| Robert Krook | Chairman | 0 companies |
| Colin James Gordon | Board of Directors | 0 companies |
| Anne Sixhøj Hockerup | Board of Directors | 0 companies |
| Aage Otto Petersen | Board of Directors | 0 companies |
| Carolyn Isaacs | Board of Directors | 0 companies |
| Michael Christopher Flynn | Board of Directors | 0 companies |
| Birgit Nørgaard | Board of Directors | 0 companies |
| Irene van Leeuwen | Chairman | 0 companies |
| Claus Bo Munkedal Ottesen | Board of Directors | 0 companies |
| Richard Norton Bowes | Board of Directors | 0 companies |
| John Gerard Bell | Chairman | 0 companies |
| Maurizio Ragazzoni Di Santo Odorico | Board of Directors | 0 companies |
| Marianne Holmquist Lund | Board of Directors | 0 companies |
| Peder Skjalm Lissner | Board of Directors | 0 companies |
| Knud Beier | Board of Directors | 0 companies |
| Ingelise Juul Winkel | Board of Directors | 0 companies |
| Burak Budak | Chairman | 0 companies |
| Herman Matzer Van Bloois | Board of Directors | 0 companies |
| Gábor Illés | Chairman | 0 companies |
| Yann Cameli | Board of Directors | 0 companies |
| Beata Eva Nagyne Sipos | Chairman | 0 companies |
| Iain Lewis | Board of Directors | 0 companies |
| Jim Young | Chairman | 0 companies |
| Martin Henrik Wagner | Board of Directors | 0 companies |
| Csilla Sándor-Loós | Board of Directors | 0 companies |
| Hans-Henrik Nehammer | Board of Directors | 0 companies |
| Carl Lydon George Hosten | Chairman | 0 companies |
| Mac Christiaan Van Der Haagen | Board of Directors | 0 companies |
| Olena Neznal | Chairman | 0 companies |
| Aksel Gybel Jensen | Board of Directors | 0 companies |
| Steen Weirsøe | Board of Directors | 0 companies |
| Daniel Stuart Hamilton | Board of Directors | 0 companies |
| Svend Helmer | Board of Directors | 0 companies |
| Thea Dybdal Hammerskov | Board of Directors | 0 companies |
| Nils Olof Hofvander | Board of Directors | 0 companies |
| Gábor Zeisler | Chairman | 0 companies |
| Allan Møller Rasmussen | Board of Directors | 0 companies |
| Inge Birgitte Boye | Board of Directors | 0 companies |
| Povl Heegaard | Board of Directors | 0 companies |
| Zoltán Hangodi | Board of Directors | 0 companies |
| Eleanor Craig | Chairman | 0 companies |
| Yann Michel Thierry Cameli | Chairman | 0 companies |
| Paul Cornelius Cogan | Chairman | 0 companies |
| Margaret Hartnett | Chairman | 0 companies |
| Mogens Granborg | Board of Directors | 0 companies |
| Anne Luise Deleuran | Chairman | 0 companies |
| Nándor Szakolczai | Board of Directors | 0 companies |
| Mark Harvie | Chairman | 0 companies |
| Gábor Gondos | Board of Directors | 0 companies |
| Morten Holm Bangsgaard | Chairman | 0 companies |
| Nicky Steven Granhøj Yeadon | Board of Directors | 0 companies |
| Klaus Jørgen Jensen | Board of Directors | 0 companies |