| Revenue | DKK -568K | -200% |
| EBITDA | DKK -577K | -227% |
| Net profit | DKK -577K | -342% |
| Total assets | DKK 13,7M | +4079% |
| Equity | DKK -1,4M | -8731% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 0 | — | 2 | 14 | -223 | 342 | -45 | 566 | -568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -9 |
| EBITDA | -17 | 0 | -2 | 2 | 14 | -223 | 342 | -45 | 454 | -577 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -10 | -164 | -97 | -39 | -10 | -0 |
| EBIT | -17 | 0 | -2 | -11 | 4 | -387 | 246 | -84 | 443 | -577 |
| Net financials | -1 | 0 | 0 | -0 | 0 | -27 | -1 | -0 | -161 | -0 |
| Profit before tax | -18 | 0 | -2 | -11 | 4 | -414 | 244 | -84 | 282 | -577 |
| Tax | -0 | -0 | -0 | 0 | 33 | -12 | -0 | -0 | 44 | -0 |
| Net profit | -18 | 0 | -2 | -11 | -29 | -402 | 244 | -84 | 238 | -577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 69 | 69 | 23 | 2.009 | 852 | 315 | 233 | 327 | 13.657 |
| Equity | 30 | 30 | 28 | 17 | -12 | -414 | -170 | -254 | -16 | -1.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 39 | 41 | 7 | 2.021 | 1.267 | 485 | 487 | 342 | 15.036 |
| Total debt | 39 | 39 | 41 | 7 | 2.021 | 1.267 | 485 | 487 | 342 | 15.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 1998 | — | — |
EA Management | Management | 2012 | — | — |
JP Audit | Audit | 2002 | — | — |
KA Management | Management | 2008 | — | — |
KH Management | Management | 1998 | — | — |
BM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Reimar | Management | 0 companies |
| Elisabeth Andersen | Management | 0 companies |
| Johnny Per Karleby | Audit | 0 companies |
| Kim Aage Hendrup | Management | 0 companies |
| Kasper Helger | Management | 0 companies |
| Bent Madsen | Management | 0 companies |