| Revenue | DKK -56K | -6% |
| EBITDA | DKK -56K | +6% |
| Net profit | DKK -1,4M | -118% |
| Total assets | DKK 42,4M | -8% |
| Equity | DKK 42,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -44 | -23 | -40 | -29 | -69 | — | — | -61 | -60 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -44 | -23 | -40 | -29 | -69 | -50 | -52 | -61 | -60 | -56 |
| Depreciation & amort. | -0 | -0 | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -44 | -42 | -58 | -29 | -69 | -50 | -52 | -61 | -60 | -56 |
| Net financials | 2.436 | 2.982 | 2.351 | 4.042 | 570 | 3.073 | 365 | 2.822 | 1.977 | 9.990 | -1.272 |
| Profit before tax | 2.386 | 2.938 | 2.309 | 3.984 | 541 | 3.004 | 315 | 2.770 | 1.916 | 9.930 | -1.328 |
| Tax | 139 | 422 | 595 | 913 | 128 | 665 | 77 | 621 | 428 | 2.198 | 67 |
| Net profit | 2.247 | 2.516 | 1.714 | 3.071 | 413 | 2.340 | 238 | 2.149 | 1.488 | 7.733 | -1.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.077 | 26.928 | 28.456 | 31.696 | 30.513 | 33.178 | 32.877 | 35.211 | 36.652 | 46.061 | 42.404 |
| Equity | 23.851 | 26.267 | 27.881 | 30.852 | 30.264 | 32.504 | 32.642 | 34.691 | 36.123 | 43.799 | 42.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 662 | 576 | 844 | 248 | 674 | 235 | 520 | 529 | 2.261 | 57 |
| Total debt | 226 | 662 | 576 | 844 | 248 | 674 | 235 | 520 | 529 | 2.261 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
AK Management | Management | 1998 | — | — |
JE Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Anders Krog Slot | Management | 0 companies |
| Jens Erik Pedersen | Unofficial title | 0 companies |