| Revenue | DKK -47K | +14% |
| EBITDA | DKK -147K | -255% |
| Net profit | DKK -188K | -120% |
| Total assets | DKK 6,9M | -3% |
| Equity | DKK 6,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -17 | -12 | -13 | -3 | -10 | -14 | -16 | -53 | -21 | -22 | -20 | -41 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | -12 | -17 | -12 | -13 | -3 | -10 | -14 | -16 | -53 | -21 | -22 | -20 | -41 | -147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -17 | -12 | -13 | -3 | -10 | -14 | -16 | -53 | -21 | -22 | -20 | -41 | -147 |
| Net financials | 403 | -136 | 386 | 202 | 613 | 279 | 123 | 260 | -604 | 700 | -486 | 527 | 1.242 | -93 |
| Profit before tax | 392 | -154 | 373 | 190 | 610 | 270 | 108 | 244 | -657 | 679 | -508 | 507 | 1.200 | -240 |
| Tax | 42 | 30 | 32 | 26 | 26 | 23 | 14 | -0 | 45 | 149 | -108 | 111 | 266 | -52 |
| Net profit | 349 | -184 | 341 | 164 | 584 | 246 | 94 | 244 | -702 | 529 | -400 | 396 | 934 | -188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.968 | 6.010 | 6.285 | 6.099 | 6.518 | 6.616 | 6.687 | 6.864 | 6.142 | 6.743 | 5.480 | 5.874 | 7.051 | 6.874 |
| Equity | 5.894 | 5.951 | 6.229 | 6.038 | 6.466 | 6.563 | 6.644 | 6.837 | 6.080 | 6.552 | 5.453 | 5.849 | 6.783 | 6.595 |
| Long-term debt | 33 | 24 | 16 | 18 | 21 | 17 | 14 | 0 | 31 | 142 | 0 | 0 | 234 | 0 |
| Short-term debt | 41 | 35 | 40 | 43 | 32 | 36 | 28 | 27 | 32 | 49 | 28 | 25 | 34 | 280 |
| Total debt | 74 | 59 | 56 | 61 | 52 | 53 | 43 | 27 | 63 | 191 | 28 | 25 | 268 | 280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|