| Revenue | DKK 0 | — |
| EBITDA | DKK -79K | +29% |
| Net profit | DKK 112,4M | +26% |
| Total assets | DKK 74M | +20% |
| Equity | DKK 73,9M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -218 | -169 | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -218 | -169 | 22.474 | 37.796 | 82.709 | 53.793 | 67.460 | 45.026 | 38.057 | 166.956 | -142 | -111 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -218 | -169 | 22.474 | 37.796 | 82.709 | 53.793 | 67.460 | 45.026 | 38.057 | 166.956 | -142 | -111 | -79 |
| Net financials | 16.237 | 21.088 | 22.686 | 38.173 | 82.714 | 53.591 | 68.323 | 45.435 | 38.501 | 167.662 | 162.787 | 88.956 | 112.459 |
| Profit before tax | 16.019 | 20.919 | 22.477 | 37.679 | 82.259 | 53.340 | 67.442 | 44.999 | 37.995 | 166.900 | 162.645 | 88.845 | 112.380 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16.019 | 20.919 | 22.477 | 37.679 | 82.259 | 53.340 | 67.442 | 44.999 | 37.995 | 166.900 | 162.645 | 88.845 | 112.380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.584 | 17.519 | 13.412 | 26.975 | 45.727 | 34.885 | 59.157 | 39.249 | 30.998 | 113.295 | 103.599 | 61.681 | 74.050 |
| Equity | 13.484 | 17.419 | 12.712 | 21.655 | 40.577 | 29.735 | 58.957 | 39.049 | 30.798 | 112.669 | 101.998 | 61.582 | 73.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 100 | 700 | 5.321 | 5.150 | 5.150 | 200 | 200 | 200 | 626 | 1.601 | 99 | 115 |
| Total debt | 100 | 100 | 700 | 5.321 | 5.150 | 5.150 | 200 | 200 | 200 | 626 | 1.601 | 99 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Founder | Founder | 1998 | — | — |
LR Management | Management | 2023 | — | — |
MP Founder | Founder | 1998 | — | — |
| Audit | 1998 | — | — | |
PN Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2023 | |
Pazza Inter Amala ApS | Company | 5.0% | 5.0% | 2020 |
Rydahl Invest ApS | Company | 5.0% | 10.0% | 2026 |
Rau ApS | Company | 5.0% | 10.0% | 2026 |
| Individual | 5.0% | 0.0% | 2024 | |
| Individual | 5.0% | 0.0% | 2026 | |
| Individual | 5.0% | 0.0% | 2026 | |
FAMILIEN A ApS | Company | 5.0% | 10.0% | 2026 |
J.A.M.M. Invest ApS | Company | 5.0% | 5.0% | 2026 |
| Individual | 5.0% | 0.0% | 2026 | |
| Individual | 5.0% | 10.0% | 2026 | |
| Individual | 5.0% | 0.0% | 2026 | |
Per Surland Invest ApS | Company | 5.0% | 10.0% | 2026 |
JAMM Drift ApS | Company | 5.0% | 0.0% | 2021 |
| Individual | 5.0% | 5.0% | 2018 | |
SBM 2018 Invest ApS | Company | 5.0% | 5.0% | 2020 |
CDK K/S | Company | 5.0% | 5.0% | 2024 |
ANPARTSSELSKABET AF 13. JULI 1986 | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2016 | |
Tolle ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2016 | |
John Jensen Advisory ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jacobsen | Founder | 0 companies |
| Lars Rau Jacobsen | Management | 0 companies |
| Morten Poulsgaard | Founder | 0 companies |
| Revisionsfirmaet Villy Pedersen | Audit | 0 companies |
| Palle Nørgaard | Founder | 0 companies |