| Revenue | DKK -34K | -15% |
| EBITDA | DKK -34K | +15% |
| Net profit | DKK -11,8M | -16% |
| Total assets | DKK 125,3M | -7% |
| Equity | DKK 108,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | -31 | -54 | -40 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -99 | -38 | -48 | -26 | -28 | -73 | -25 | -24 | -31 | -54 | -40 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -99 | -38 | -48 | -26 | -28 | -73 | -25 | -24 | -31 | -54 | -40 | -34 |
| Net financials | 4.922 | 3.799 | 9.332 | 8.017 | 5.161 | -16.449 | -4.718 | -4.961 | 2.830 | 7.130 | -6.285 | -10.066 | -11.734 |
| Profit before tax | 4.903 | 3.720 | 9.308 | 7.981 | 5.135 | -16.477 | -4.791 | -4.987 | 2.806 | 7.098 | -6.340 | -10.106 | -11.768 |
| Tax | 15 | -0 | -0 | -0 | 30 | 19 | 7 | -1 | -9 | -22 | -36 | 40 | -3 |
| Net profit | 4.888 | 3.700 | 9.294 | 7.970 | 5.105 | -16.496 | -4.798 | -4.985 | 2.815 | 7.120 | -6.303 | -10.147 | -11.765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140.795 | 149.060 | 146.721 | 158.635 | 157.166 | 158.918 | 152.325 | 143.516 | 143.910 | 149.700 | 149.224 | 134.263 | 125.292 |
| Equity | 120.315 | 132.177 | 129.731 | 139.301 | 139.876 | 143.985 | 136.880 | 127.418 | 128.822 | 136.860 | 137.134 | 120.638 | 108.105 |
| Long-term debt | 0 | 0 | 1.475 | 5.536 | 6.115 | 6.330 | 6.605 | 6.581 | 6.597 | 0 | 6.693 | 9.200 | 11.324 |
| Short-term debt | 3.391 | 264 | 259 | 261 | 285 | 282 | 268 | 268 | 274 | 6.932 | 397 | 519 | 24 |
| Total debt | 3.391 | 264 | 1.733 | 5.798 | 6.400 | 6.612 | 6.873 | 6.849 | 6.871 | 6.932 | 7.090 | 9.719 | 11.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2011 | — | — |
PI Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS SINNERUP HOLDING ApS | Company | 50.0% | 66.7% | 2017 |
LONE SINNERUP HOLDING ApS | Company | 33.3% | 15.0% | 2013 |
POUL SINNERUP HOLDING ApS | Company | 10.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sinnerup | Management | 0 companies |
| Poul Ivan Sinnerup | Founder | 0 companies |
| Lone Sinnerup | Board of Directors | 0 companies |
| Lisbeth Birgitte Skov Sinnerup | Chairman | 0 companies |
| Tom Uglsø Jensen | Chairman | 0 companies |
| Torben Krøyer | Board of Directors | 0 companies |
| Ida Kirstine Sinnerup | Board of Directors | 0 companies |
| Hejne Mogensen | Board of Directors | 0 companies |
| Victor Matti Skov Sinnerup | Board of Directors | 0 companies |
| Carl Sinnerup Jensen | Board of Directors | 0 companies |
| Silke Renee Sinnerup Jensen | Board of Directors | 0 companies |