| Revenue | DKK 611K | +15% |
| EBITDA | DKK 611K | +15% |
| Net profit | DKK 30K | +179% |
| Total assets | DKK 20,7M | +2% |
| Equity | DKK 2,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -197 | 324 | 572 | 570 | 464 | 548 | 498 | 499 | 516 | 482 | 540 | 533 | 611 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -197 | 324 | 567 | 575 | 464 | 548 | 498 | 499 | 516 | 482 | 540 | 533 | 611 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -197 | 324 | 567 | 575 | 464 | 548 | 498 | 499 | 516 | 482 | 540 | 533 | 611 |
| Net financials | -491 | -413 | -412 | -430 | -683 | -718 | -680 | -680 | -580 | -583 | -619 | -580 | -571 |
| Profit before tax | -688 | -89 | 155 | 146 | -219 | -169 | -182 | -180 | -64 | -101 | -79 | -48 | 40 |
| Tax | -172 | -426 | 32 | 28 | -48 | -37 | -40 | -40 | 89 | -22 | -15 | -10 | 10 |
| Net profit | -516 | 338 | 123 | 117 | -171 | -132 | -142 | -141 | -152 | -78 | -64 | -38 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.327 | 20.311 | 20.557 | 20.519 | 21.057 | 21.669 | 20.256 | 20.309 | 20.286 | 20.702 | 20.242 | 20.420 | 20.736 |
| Equity | — | 3.042 | 3.166 | 3.283 | 3.112 | 2.980 | 2.838 | 2.697 | 2.545 | 2.466 | 2.402 | 2.364 | 2.394 |
| Long-term debt | 21.173 | 21.033 | 20.769 | 13.992 | 14.672 | 15.384 | 14.066 | 14.244 | 14.221 | 14.800 | 14.400 | 14.585 | 14.866 |
| Short-term debt | 771 | 611 | 660 | 175 | 152 | 130 | 178 | 193 | 243 | 158 | 163 | 194 | 189 |
| Total debt | 21.944 | 21.644 | 17.391 | 17.236 | 14.823 | 15.514 | 14.243 | 14.437 | 14.464 | 14.958 | 14.563 | 14.779 | 15.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Founder | Founder | 1998 | — | — |
JS | Audit | 2010 | — | — |
HH Management | Management | 2009 | — | — |
AH Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH Group A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ingwart Andreas Grote | Founder | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Henrik Hansen | Management | 0 companies |
| Annelise Hansen | Management | 0 companies |
| Lars Ulrich Pedersen | Board of Directors | 0 companies |
| Michael Andreas Lykke Grote | Board of Directors | 0 companies |
| Peter Pele Hansen | Board of Directors | 0 companies |
| Stine Brenda Hansen | Board of Directors | 0 companies |
| Inga Lykke Grote | Board of Directors | 0 companies |