| Revenue | DKK -40K | +23% |
| EBITDA | DKK -40K | -23% |
| Net profit | DKK 71K | -78% |
| Total assets | DKK 5,3M | -12% |
| Equity | DKK 5,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -13 | -13 | -17 | -17 | -18 | -21 | -22 | -25 | -27 | -37 | -31 | -32 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -13 | -13 | -17 | -17 | -18 | -21 | -22 | -25 | -27 | -37 | -31 | -32 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -13 | -13 | -17 | -17 | -18 | -21 | -22 | -25 | -27 | -37 | -31 | -32 | -40 |
| Net financials | -338 | 642 | 727 | 749 | 256 | 299 | 298 | 444 | 472 | 2.170 | -357 | 184 | 389 | 134 |
| Profit before tax | -310 | 629 | 714 | 733 | 239 | 280 | 277 | 422 | 447 | 2.143 | -394 | 153 | 356 | 94 |
| Tax | -29 | 25 | 27 | -32 | 22 | 24 | 18 | 36 | -12 | 24 | -0 | -20 | 40 | 24 |
| Net profit | -281 | 604 | 687 | 764 | 217 | 256 | 259 | 386 | 459 | 2.119 | -394 | 173 | 316 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.069 | 5.498 | 5.701 | 6.244 | 6.049 | 6.304 | 6.116 | 5.976 | 6.212 | 8.413 | 6.044 | 5.764 | 5.943 | 5.256 |
| Equity | 4.905 | 5.311 | 5.657 | 6.226 | 6.009 | 6.258 | 6.097 | 5.944 | 6.036 | 6.732 | 6.037 | 5.761 | 5.777 | 5.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -164 | 187 | 45 | 18 | 40 | 46 | 18 | 33 | 176 | 1.681 | 6 | 3 | 166 | 53 |
| Total debt | -164 | 187 | 45 | 18 | 40 | 46 | 18 | 33 | 176 | 1.681 | 6 | 3 | 166 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — | |
EB Founder | Founder | 1998 | — | — |
R Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| NORDVEST-REVISION, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Else Bjerre | Founder | 0 companies |
| Revisorhuset | Audit | 0 companies |