| Revenue | DKK -38K | +11% |
| EBITDA | DKK -138K | -2% |
| Net profit | DKK -672K | +88% |
| Total assets | DKK 383,5M | -8% |
| Equity | DKK 382,1M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -23 | -23 | -57 | -34 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -135 | -125 | -159 | -136 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | -125 | -159 | -136 | -138 |
| Net financials | -65 | 6.470 | -2.153 | -5.464 | -26 |
| Profit before tax | -201 | 6.346 | -2.312 | -5.600 | -164 |
| Tax | 19 | 17 | -18 | 43 | 507 |
| Net profit | -220 | 6.328 | -2.293 | -5.643 | -672 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 520.323 | 526.672 | 446.220 | 419.024 | 383.483 |
| Equity | 519.595 | 525.945 | 423.841 | 418.106 | 382.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 727 | 727 | 22.379 | 919 | 1.426 |
| Total debt | 727 | 727 | 22.379 | 919 | 1.426 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JB Founder | Founder | 1998 |
HS Founder | Founder | 1998 |
SE Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 1999 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bredning Sørensen | Founder | 0 companies |
| Henrik Steen Jensen | Founder | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |
| Merete Bech Povlsen | Chairman | 0 companies |
| Troels Holch Povlsen | Board of Directors | 0 companies |
| Anne Kirstine Storm Holch Povlsen | Board of Directors | 0 companies |