| Revenue | DKK -3,3M | -24% |
| EBITDA | DKK -14,4M | +4% |
| Net profit | DKK -14,9M | +44% |
| Total assets | DKK 2,9B | +49% |
| Equity | DKK 2,9B | +53% |
| Employees | 25 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 14 | — | -810 | -206 | -1.428 | -597 | 525 | 247 | -1.757 | -1.279 | -3.554 | -3.220 | -4.334 | -3.310 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.529 | -0 | -3.363 | -3.587 | -3.753 | -4.220 | -1.778 | -6.246 | -7.313 | -8.348 | -9.325 | -10.308 | -10.726 | -10.979 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -2.516 | 0 | -4.173 | -3.792 | -5.181 | -4.817 | -1.254 | -6.020 | -69.111 | -9.626 | -12.878 | -14.139 | -15.060 | -14.404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.233 | -0 | -2.209 | -2.271 | -2.779 | -2.886 | -2.197 | -4.532 | -5.151 | -4.984 | -6.531 | -7.742 | -10.667 | -11.792 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -4.748 | 0 | -6.382 | -6.063 | -7.960 | -7.703 | -3.451 | -10.552 | -74.261 | -14.611 | -19.409 | -21.880 | -25.727 | -26.197 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.344 | 0 | 3.823 | 884 | 2.179 | 3.397 | -26 | 14.466 | 11.965 | 11.727 | 30.019 | 8.524 | -7.504 | 5.193 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | -3.405 | 0 | -2.558 | -5.179 | -5.781 | -4.305 | -3.477 | 3.914 | -62.296 | -2.884 | 10.610 | -13.356 | -33.231 | -21.004 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -626 | -0 | -401 | -924 | -559 | -948 | -991 | -1.415 | -3.393 | -3.223 | -4.274 | -4.824 | -6.441 | -6.101 |
| Net profit | — | — | — | — | — | — | — | — | — | — | -2.779 | 0 | -2.157 | -4.255 | -5.222 | -3.357 | -2.486 | 5.329 | -58.903 | 340 | 14.884 | -8.532 | -26.790 | -14.903 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.861 | 0 | 0 | 230.308 | 252.097 | 284.792 | 312.563 | 914.456 | 1.049.728 | 1.177.579 | 1.395.195 | 1.530.991 | 1.945.831 | 2.903.937 |
| Equity | — | — | — | — | — | — | — | — | — | — | 190.240 | 0 | 0 | 228.961 | 248.739 | 275.381 | 304.994 | 907.616 | 1.040.756 | 1.169.531 | 1.373.469 | 1.484.624 | 1.897.667 | 2.896.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.621 | 0 | 0 | 1.347 | 3.358 | 9.411 | 7.569 | 6.840 | 8.972 | 8.047 | 21.726 | 46.367 | 48.164 | 7.481 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.621 | 0 | 0 | 1.347 | 3.358 | 9.411 | 7.569 | 6.840 | 8.972 | 8.047 | 21.726 | 46.367 | 48.164 | 7.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktieselskabet af 1.1.2019 | Company | 100.0% | 100.0% | 2019 |
HEARTLAND A/S | Company | 100.0% | 100.0% | 2019 |
AKTIESELSKABET AF 2.12.1998 | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Holch Povlsen | Management | 0 companies |
| Merete Bech Povlsen | Board of Directors | 0 companies |
| Troels Holch Povlsen | Board of Directors | 0 companies |
| Anne Kirstine Storm Holch Povlsen | Chairman | 0 companies |
| Niels Holch Povlsen | Board of Directors | 0 companies |