| Revenue | DKK 45,1M | -36% |
| EBITDA | DKK 19,5M | -57% |
| Net profit | DKK 23,4M | -39% |
| Total assets | DKK 462M | -17% |
| Equity | DKK 371,7M | +7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34.210 | 19.851 | 153.205 | 70.029 | 45.147 |
| Staff expenses | -9.472 | -9.630 | -12.814 | -15.528 | -15.032 |
| EBITDA | -15.102 | 25.398 | 130.581 | 45.255 | 19.476 |
| Depreciation & amort. | -0 | -0 | -67 | -158 | -188 |
| EBIT | -15.102 | 25.398 | 130.514 | 45.097 | 19.288 |
| Net financials | 1.259 | -518 | -741 | 4.197 | 10.744 |
| Profit before tax | -13.843 | 24.880 | 129.773 | 49.294 | 30.032 |
| Tax | -3.045 | 5.474 | 28.551 | 10.846 | 6.611 |
| Net profit | -10.798 | 19.406 | 101.222 | 38.448 | 23.421 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 280.140 | 265.372 | 784.790 | 557.407 | 461.999 |
| Equity | 189.202 | 208.608 | 309.830 | 348.278 | 371.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 |
| Short-term debt | 90.938 | 3.942 | 474.938 | 209.108 | 90.286 |
| Total debt | 90.938 | 56.764 | 474.960 | 209.129 | 90.300 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
JR Deputy | Deputy | 2002 – 2004 |
KJ Deputy | Deputy | 1999 – 2002 |
MN Deputy | Deputy | 1999 – 1999 |
JL Deputy | Deputy | 2004 – 2005 |
AP Deputy | Deputy | 2004 – 2005 |
SC Management | Management | 2003 – 2003 |
PE Deputy | Deputy | 1999 – 1999 |
BF Chief Executive Officer | Chief Executive Officer | 1999 – 2001 |
JM Management | Management | 2018 – 2025 |
TH Management | Management | 2003 – 2005 |
RG Deputy | Deputy | 2003 – 2003 |
KF Management | Management | 2005 – 2018 |
LB Management | Management | 2001 – 2003 |
LB Chief Executive Officer | Chief Executive Officer | 1999 – 1999 |
LE Deputy | Deputy | 2003 – 2004 |
MG Management | Management | 2003 – 2003 |
JB Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (24) | ||
| Chairman | 2003 – 2005 | |
| Chairman | 2005 – 2023 | |
| Chairman | 1999 – 2003 | |
| Board of Directors | 2008 – 2022 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rubæk | Deputy | 0 companies |
| Ken Jörgen Dahlstrand | Deputy | 0 companies |
| Mats-Olaf Nilsson | Deputy | 0 companies |
| Jesper Lange | Deputy | 0 companies |
| Aksel Pedersen | Deputy | 0 companies |
| Søren Clausen | Management | 0 companies |
| Peter Elsman | Deputy | 0 companies |
| Benny Frantz Overgaard | Chief Executive Officer | 0 companies |
| Jan Michael Rosenfeldt Rigtrup | Management | 0 companies |
| Tom Hefting | Management | 0 companies |
| Robert Geilager Hansen | Deputy | 0 companies |
| Kresten Finn Therkildsen | Management | 0 companies |
| Lars Bertelsen | Management | 0 companies |
| Leif Brandt | Chief Executive Officer | 0 companies |
| Leif Ericsson | Deputy | 0 companies |
| Mats Göran Håkansson | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Erik Gade Kirk Dahl | Chairman | 0 companies |
| Jørgen Holm Westergaard | Chairman | 0 companies |
| Lave Wennerholm | Chairman | 0 companies |
| Peter Lønbro Lehm | Board of Directors | 0 companies |
| Jesper Nybo Stenager | Chairman | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Mads Bang-Christensen | Board of Directors | 0 companies |
| Jesper Hjulmand | Board of Directors | 0 companies |
| Jess Lynge Bertelsen | Board of Directors | 0 companies |
| Peter Christian Wager | Board of Directors | 0 companies |
| Jørgen Christensen | Board of Directors | 0 companies |
| Petter Johannes Wende Møller | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Kai Vilhelm Jacobsen | Board of Directors | 0 companies |
| Mette Therkildsen | Board of Directors | 0 companies |
| Peter Nikolaj Krebs | Board of Directors | 0 companies |
| Lars Therkildsen | Board of Directors | 0 companies |
| Henning Müller Carlsen | Board of Directors | 0 companies |
| Jonas Abrahamson | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Louise Hahn | Board of Directors | 0 companies |
| Mia Helena Hansson | Chairman | 0 companies |
| Knud Bent Steen Larsen | Board of Directors | 0 companies |