| Revenue | DKK 1,1B | +6% |
| EBITDA | DKK 67,2M | -38% |
| Net profit | DKK 46M | -38% |
| Total assets | DKK 726,3M | -1% |
| Equity | DKK 219,7M | -11% |
| Employees | 892 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 867.167 | 904.230 | 982.034 | 1.035.823 | 1.099.818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81.850 | 91.157 | 123.081 | 108.709 | 67.174 |
| Depreciation & amort. | -7.737 | -13.145 | -15.184 | -16.046 | -10.645 |
| EBIT | 74.113 | 78.012 | 107.897 | 92.663 | 56.529 |
| Net financials | -3.317 | -3.745 | -5.411 | 2.402 | 2.603 |
| Profit before tax | 70.796 | 74.267 | 102.486 | 95.065 | 59.132 |
| Tax | 15.697 | 16.493 | 22.851 | 21.209 | 13.155 |
| Net profit | 55.099 | 57.774 | 79.635 | 73.856 | 45.977 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 456.993 | 534.065 | 735.028 | 732.399 | 726.265 |
| Equity | 207.634 | 236.090 | 255.725 | 246.716 | 219.693 |
| Long-term debt | 30.808 | 0 | 0 | 0 | 0 |
| Short-term debt | 147.443 | 205.317 | 376.197 | 314.633 | 296.619 |
| Total debt | 178.251 | 205.317 | 376.197 | 314.633 | 296.619 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CC Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (7) | ||
PH Chief Executive Officer | Chief Executive Officer | 2002 – 2003 |
ML Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
MJ Chief Executive Officer | Chief Executive Officer | 2006 – 2008 |
RB Chief Executive Officer | Chief Executive Officer | 2003 – 2004 |
AR Chief Executive Officer | Chief Executive Officer | 1999 – 2002 |
JB Management | Management | 1998 – 1999 |
AD Chief Executive Officer | Chief Executive Officer | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Former (42) | ||
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 1998 – 1999 | |
| Deputy Chairman | 2001 – 2002 | |
| Deputy Chairman | 1999 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1999 – 2003 | |
| Deputy Chairman | 2008 – 2012 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2017 – 2018 | |
| Deputy Chairman | 2002 – 2008 | |
| Chairman | 2008 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 1998 – 1999 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2001 – 2003 | |
| Chairman | 2003 – 2004 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2015 – 2017 | |
| Deputy Chairman | 2012 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henriksen | Chief Executive Officer | 0 companies |
| Michael Lyng Strange | Chief Executive Officer | 0 companies |
| Claudio Cassarino | Chief Executive Officer | 0 companies |
| Michael John Georgiou | Chief Executive Officer | 0 companies |
| Roald Bruno Størum | Chief Executive Officer | 0 companies |
| Alastair Richards | Chief Executive Officer | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Anthony Daniel Thomas | Chief Executive Officer | 0 companies |
| Eigil Koop | Board of Directors | 0 companies |
| Mogens Allan Lauridsen | Board of Directors | 0 companies |
| Thomas Greve | Board of Directors | 0 companies |
| Lars Jeppsson | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Darryn Stanley Gibson | Deputy Chairman | 0 companies |
| William Roxby Robson | Deputy Chairman | 0 companies |
| Paul Wren | Board of Directors | 0 companies |
| Ole Griebel Jensen Sørensen | Board of Directors | 0 companies |
| Peter Schacke Lindsby | Board of Directors | 0 companies |
| Mette Normann Hindsbøl | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Ole Lenarth Nielsen | Board of Directors | 0 companies |
| Alberto Zorzan | Board of Directors | 0 companies |
| Paul Synnott | Board of Directors | 0 companies |
| Harry Nasir Dirisu | Board of Directors | 0 companies |
| Mikael Germano Farina | Board of Directors | 0 companies |
| Ettore Maria Kluzer | Deputy Chairman | 0 companies |
| David George Stickland | Chairman | 0 companies |
| Carlo Bianco | Chairman | 0 companies |
| Stephen Edwin Gibbs | Board of Directors | 0 companies |
| Michael Lockyear | Board of Directors | 0 companies |
| Iestyn Milton Williams | Board of Directors | 0 companies |
| Hans-Peter Scharling | Board of Directors | 0 companies |
| Patrizia Maria Samoggia | Deputy Chairman | 0 companies |
| Johnny Børge Hansen | Board of Directors | 0 companies |
| Arrigo Emilio Giana | Board of Directors | 0 companies |
| Even Holde Rasmussen | Board of Directors | 0 companies |
| Emanuele De Santis | Board of Directors | 0 companies |
| Søren Holm | Deputy Chairman | 0 companies |
| Piero Marotta | Chairman | 0 companies |
| Michael Jørgensen | Board of Directors | 0 companies |
| Gianluca Guido | Chairman | 0 companies |
| Christopher Ronald Screech | Chairman | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Douglas Gillespie | Chairman | 0 companies |
| John Lundbjerg Laursen | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Anthony Daniel Thomas | Board of Directors | 0 companies |
| Leslie Calladine | Board of Directors | 0 companies |
| Adrian Paul Harrison | Board of Directors | 0 companies |
| Mun Fook Loh | Board of Directors | 0 companies |
| James Regnald Gates | Chairman | 0 companies |
| John Howard Taylor | Chairman | 0 companies |
| Dan Weber Jensen | Board of Directors | 0 companies |
| Alberto Pianta | Deputy Chairman | 0 companies |
| Germana Maria Laura Montroni | Board of Directors | 0 companies |